XML 50 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share (Tables)
 12 Months Ended
Dec. 31, 2017
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2017
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
Numerator:
 
 
 
 
 
Net income available to Extended Stay America, Inc.
common shareholders - basic
$
78,847

 
$
69,932

 
$
113,040

Income attributable to noncontrolling interests assuming
conversion
(392
)
 
(43
)
 
(152
)
Net income available to Extended Stay America, Inc.
common shareholders - diluted
$
78,455

 
$
69,889

 
$
112,888

Denominator:
 
 
 
 
 
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - basic
193,101

 
200,572

 
204,211

Dilutive securities
569

 
164

 
356

Weighted-average number of Extended Stay America, Inc.
common shares outstanding - diluted
193,670

 
200,736

 
204,567

Net income per Extended Stay America, Inc.
common share - basic
$
0.41

 
$
0.35

 
$
0.55

Net income per Extended Stay America, Inc.
common share - diluted
$
0.41

 
$
0.35

 
$
0.55
ESH REIT [Member]  
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2017
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
Numerator:
 
 
 
 
 
Net income
$
214,984

 
$
212,207

 
$
378,184

Less preferred dividends
(16
)
 
(16
)
 
(16
)
Net income available to ESH Hospitality, Inc. common shareholders
$
214,968

 
$
212,191

 
$
378,168

Class A:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic
$
121,627

 
$
118,787

 
$
208,202

Less amounts available to ESH Hospitality, Inc. Class B
shareholders assuming conversion
(392
)
 
(43
)
 
(152
)
Net income available to ESH Hospitality, Inc. Class A common shareholders - diluted
$
121,235

 
$
118,744

 
$
208,050

Class B:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class B common shareholders - basic
$
93,341

 
$
93,404

 
$
169,966

Amounts available to ESH Hospitality, Inc. Class B shareholders
assuming conversion
—

 
43

 
152

Net income available to ESH Hospitality, Inc. Class B common shareholders - diluted
$
93,341

 
$
93,447

 
$
170,118

Denominator:
 
 
 
 
 
Class A:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted
250,494

 
250,494

 
250,451

Class B:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - basic
193,101

 
200,572

 
204,211

Dilutive securities
—

 
164

 
356

Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - diluted
193,101

 
200,736

 
204,567

Net income per ESH Hospitality, Inc. common share -
Class A - basic
$
0.49

 
$
0.47

 
$
0.83

Net income per ESH Hospitality, Inc. common share -
Class A - diluted
$
0.48

 
$
0.47

 
$
0.83

Net income per ESH Hospitality, Inc. common share -
Class B - basic
$
0.48

 
$
0.47

 
$
0.83

Net income per ESH Hospitality, Inc. common share -
Class B - diluted
$
0.48

 
$
0.47

 
$
0.83

Anti-dilutive securities excluded from net income per common share - Class B - diluted
569

 
—

 
—