XML 40 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Results (Unaudited)
 12 Months Ended
Dec. 31, 2017
Entity Information [Line Items]  
Quarterly Results (Unaudited)
QUARTERLY RESULTS (Unaudited)
Quarterly financial data for the years ended December 31, 2017 and 2016 is as follows (in thousands, except per share data):
 
Three Months Ended
March 31,
 
Three Months Ended
June 30,
 
Three Months Ended
September 30,
 
Three Months Ended
December 31,
 
2017
 
2016
 
2017 (1)
 
2016
 
2017
 
2016
 
2017 (2)
 
2016
Total revenues
$
290,991

 
$
287,558

 
$
338,363

 
$
332,789

 
$
350,866

 
$
354,521

 
$
302,505

 
$
295,725

Income from operations
52,931

 
63,756

 
98,442

 
104,712

 
117,918

 
121,340

 
91,784

 
70,856

Net income
16,063

 
14,753

 
49,725

 
61,386

 
66,250

 
57,065

 
40,150

 
30,148

Net (income) loss attributable to noncontrolling interests
7,038

 
2,293

 
2,050

 
(657
)
 
(12,374
)
 
(10,509
)
 
(90,055
)
 
(84,547
)
Net income (loss) attributable to common shareholders
23,101

 
17,046

 
51,775

 
60,729

 
53,876

 
46,556

 
(49,905
)
 
(54,399
)
Net income (loss) per common share—basic(3)
$
0.12

 
$
0.08

 
$
0.27

 
$
0.30

 
$
0.28

 
$
0.23

 
$
(0.26
)
 
$
(0.28
)
Net income (loss) per common share—diluted(3)
$
0.12

 
$
0.08

 
$
0.27

 
$
0.30

 
$
0.28

 
$
0.23

 
$
(0.26
)
(4) 
$
(0.28
)
_________________________
(1)
Includes loss on sale of four hotel properties of approximately $(1.9) million, as discussed in Note 4.
(2)
Includes gain on sale of one hotel property of approximately $11.9 million, as discussed in Note 4.
(3)
The sum of the four quarters may differ from the annual amount due to rounding.
(4)
Excludes approximately 0.5 million anti-dilutive securities.
ESH REIT [Member]  
Entity Information [Line Items]  
Quarterly Results (Unaudited)
QUARTERLY RESULTS (Unaudited)
Quarterly financial data for the years ended December 31, 2017 and 2016 is as follows (in thousands, except per share data):
 
Three Months
Ended
March 31,
 
Three Months
Ended
June 30,
 
Three Months
Ended
September 30,
 
Three Months
Ended
December 31,
 
2017
 
2016
 
2017 (1)
 
2016
 
2017
 
2016
 
2017 (2)
 
2016
Rental revenues from Extended Stay America, Inc.
$
116,294

 
$
116,242

 
$
115,589

 
$
116,492

 
$
143,407

 
$
153,139

 
$
308,210

 
$
308,402

Income from operations
16,054

 
36,797

 
28,946

 
36,336

 
60,589

 
72,760

 
241,320

 
228,563

Net (loss) income
(16,116
)
 
(5,130
)
 
(4,724
)
 
1,471

 
28,486

 
23,652

 
207,338

 
192,214

Net (loss) income per common share - Class A - basic(3)
$
(0.04
)
 
$
(0.01
)
 
$
(0.01
)
 
$
0.00

 
$
0.06

 
$
0.05

 
$
0.47

 
$
0.43

Net (loss) income per common share - Class A - diluted(3)
$
(0.04
)
 
$
(0.01
)
 
$
(0.01
)
 
$
0.00

 
$
0.06

 
$
0.05

 
$
0.47

 
$
0.43

Net (loss) income per common share - Class B - basic(3)
$
(0.04
)
 
$
(0.01
)
 
$
(0.01
)
 
$
0.00

 
$
0.06

 
$
0.05

 
$
0.47

 
$
0.43

Net (loss) income per common share - Class B - diluted(3)
$
(0.04
)
(4 
) 
$
(0.01
)
(4 
) 
$
(0.01
)
 
$
0.00

 
$
0.06

 
$
0.05

 
$
0.47

 
$
0.43

_______________________
(1)
Includes loss on sale of four hotel properties of approximately $(3.3) million as discussed in Note 4.
(2)
Includes gain on sale of one hotel property of approximately $11.9 million as discussed in Note 4.
(3)
The sum of the four quarters may differ from the annual amount due to rounding.
(4)
Excludes approximately 0.3 million and 0.1 million anti-dilutive securities, respectively.