XML 91 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Earnings Per Share [Line Items]        
Net income $ 66,250 $ 57,065 $ 132,038 $ 133,204
Numerator:        
Net income available to common shareholders - basic 53,876 46,556 128,752 124,331
Income attributable to noncontrolling interests assuming conversion (37) (4) (60) (4)
Net income available to common shareholders - diluted $ 53,839 $ 46,552 $ 128,692 $ 124,327
Denominator:        
Basic (shares) 192,357 200,556 193,399 202,156
Dilutive securities (shares) 974 140 602 96
Diluted (shares) 193,331 200,696 194,001 202,252
Basic (dollars per share) $ 0.28 $ 0.23 $ 0.67 $ 0.62
Diluted (dollars per share) $ 0.28 $ 0.23 $ 0.66 $ 0.61
ESH REIT        
Earnings Per Share [Line Items]        
Net income $ 28,486 $ 23,652 $ 7,646 $ 19,993
Less preferred dividends (4) (4) (12) (12)
Numerator:        
Net income available to common shareholders - basic 28,482 23,648 7,634 19,981
ESH REIT | Class A common stock        
Numerator:        
Net income available to common shareholders - basic 16,112 13,143 4,360 11,121
Income attributable to noncontrolling interests assuming conversion (37) (4) 0 (4)
Net income available to common shareholders - diluted $ 16,075 $ 13,139 $ 4,360 $ 11,117
Denominator:        
Weighted-average number of common shares outstanding - basic and diluted (shares) 250,494 250,494 250,494 250,494
Basic (shares) 250,494 250,494 250,494 250,494
Diluted (shares) 250,494 250,494 250,494 250,494
Basic (dollars per share) $ 0.06 $ 0.05 $ 0.02 $ 0.04
Diluted (dollars per share) $ 0.06 $ 0.05 $ 0.02 $ 0.04
ESH REIT | Class B common stock        
Numerator:        
Net income available to common shareholders - basic $ 12,370 $ 10,505 $ 3,274 $ 8,861
Income attributable to noncontrolling interests assuming conversion 37 4 0 4
Net income available to common shareholders - diluted $ 12,407 $ 10,509 $ 3,274 $ 8,865
Denominator:        
Basic (shares) 192,357 200,556 193,399 202,156
Dilutive securities (shares) 974 140 0 96
Diluted (shares) 193,331 200,696 193,399 202,252
Basic (dollars per share) $ 0.06 $ 0.05 $ 0.02 $ 0.04
Diluted (dollars per share) $ 0.06 $ 0.05 $ 0.02 $ 0.04
Anti-dilutive securities excluded from net income per common share (shares) 0 0 602 0