XML 56 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net (Loss) Income Per Share - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Earnings Per Share [Line Items]        
Net income (loss) $ 49,725 $ 61,386 $ 65,788 $ 76,139
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS 51,775 60,729 74,876 77,775
Net (loss) income available to ESH Hospitality, Inc. common shareholders - basic 51,775 60,729 74,876 77,775
Loss attributable to noncontrolling interests assuming conversion 8 0 14 0
Net (loss) income available to ESH Hospitality, Inc. common shareholders - diluted $ 51,783 $ 60,729 $ 74,890 $ 77,775
Basic (shares) 193,409 201,600 193,959 202,955
Dilutive securities (shares) 535 89 413 74
Diluted (shares) 193,944 201,689 194,372 203,029
Basic (dollars per share) $ 0.27 $ 0.30 $ 0.39 $ 0.38
Diluted (dollars per share) $ 0.27 $ 0.30 $ 0.39 $ 0.38
ESH REIT        
Earnings Per Share [Line Items]        
Net income (loss) $ (4,724) $ 1,471 $ (20,840) $ (3,659)
Less preferred dividends (4) (4) (8) (8)
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS (4,728) 1,467 (20,848) (3,667)
Net (loss) income available to ESH Hospitality, Inc. common shareholders - basic (4,728) 1,467 (20,848) (3,667)
ESH REIT | Class A common stock        
Earnings Per Share [Line Items]        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS (2,674) 814 (11,752) (2,023)
Net (loss) income available to ESH Hospitality, Inc. common shareholders - basic (2,674) 814 (11,752) (2,023)
Loss attributable to noncontrolling interests assuming conversion 8 0 0 0
Net (loss) income available to ESH Hospitality, Inc. common shareholders - diluted $ (2,666) $ 814 $ (11,752) $ (2,023)
Weighted-average number of common shares outstanding - basic and diluted (shares) 250,494 250,494 250,494 250,494
Basic (shares) 250,494 250,494 250,494 250,494
Diluted (shares) 250,494 250,494 250,494 250,494
Basic (dollars per share) $ (0.01) $ 0.00 $ (0.05) $ (0.01)
Diluted (dollars per share) $ (0.01) $ 0.00 $ (0.05) $ (0.01)
ESH REIT | Class B common stock        
Earnings Per Share [Line Items]        
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ (2,054) $ 653 $ (9,096) $ (1,644)
Net (loss) income available to ESH Hospitality, Inc. common shareholders - basic (2,054) 653 (9,096) (1,644)
Loss attributable to noncontrolling interests assuming conversion (8) 0 0 0
Net (loss) income available to ESH Hospitality, Inc. common shareholders - diluted $ (2,062) $ 653 $ (9,096) $ (1,644)
Basic (shares) 193,409 201,600 193,959 202,955
Dilutive securities (shares) 535 89 0 0
Diluted (shares) 193,944 201,689 193,959 202,955
Basic (dollars per share) $ (0.01) $ 0.00 $ (0.05) $ (0.01)
Diluted (dollars per share) $ (0.01) $ 0.00 $ (0.05) $ (0.01)
Anti-dilutive securities excluded from net income per common share (shares) 0 0 413 74