XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Debt (ESH REIT Credit Facilities) (Details)
3 Months Ended 12 Months Ended
Feb. 28, 2017
Aug. 30, 2016
USD ($)
Mar. 31, 2017
USD ($)
LetterOfCredit
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Revolving credit facilities     $ 35,000,000 $ 45,000,000
Mandatory prepayments are required up to a certain amount of excess cash flow (percent)     50.00%  
Term Loan Facility | Medium-term Notes | 2016 Term Loan        
Debt Instrument [Line Items]        
Proceeds from issuance of debt   $ 1,300,000,000    
Amortization of financing costs (percent)     1.00%  
Amortization     $ 13,000,000  
Mandatory prepayments are required up to a certain amount of excess cash flow (percent)     50.00%  
Term Loan Facility | Medium-term Notes | 2016 Term Loan | Federal Funds Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     0.50%  
Interest rate during period (as a percent)     1.50%  
Term Loan Facility | Medium-term Notes | 2016 Term Loan | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent) 3.00%   2.50% 3.00%
Early redemption period   3 days 3 days  
Term Loan Facility | Medium-term Notes | 2016 Term Loan | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent) 2.00%   1.50%  
Early redemption period   1 day 1 day  
Term Loan Facility | Medium-term Notes | 2016 Term Loan | LIBOR Plus Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     1.00%  
Interest rate during period (as a percent)     1.50%  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   $ 600,000,000    
Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   1.00%    
Number of letters of credit | LetterOfCredit     0  
Revolving credit facilities     $ 35,000,000 $ 45,000,000
Amount of borrowing capacity remaining     $ 315,000,000  
Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | Federal Funds Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   0.50%    
Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     2.75%  
Revolving Credit Facility | 2016 Corporation Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   $ 50,000,000.0    
Spread on base rate (as a percent)   1.00%    
Number of letters of credit | LetterOfCredit     1  
Revolving credit facilities     $ 0 0
Amount of borrowing capacity remaining     $ 49,300,000  
Loan to value ratio (as a percent)     45.00%  
Amount drawn on credit facility     $ 0  
Revolving Credit Facility | 2016 Corporation Revolving Credit Facility | Federal Funds Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   0.50%    
Revolving Credit Facility | 2016 Corporation Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   3.00%    
Revolving Credit Facility | 2016 Corporation Revolving Credit Facility | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   2.00%    
Revolving Credit Facility | Medium-term Notes | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Prepayment premium   1.00%    
Revolving Credit Facility | Line of Credit | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Loan to value ratio (as a percent)   45.00%    
Aggregate principal amount (as a percent)     25.00%  
Letter of Credit | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity     $ 50,000,000  
Letter of Credit | 2016 Corporation Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   $ 50,000,000.0    
Amount drawn on credit facility     $ 700,000  
Letter of Credit | Line of Credit | 2016 Corporation Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   $ 30,000,000.0    
Minimum | Term Loan Facility | Medium-term Notes | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     0.75%  
Minimum | Term Loan Facility | Medium-term Notes | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     2.00%  
Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.175%    
Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     2.25%  
Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   1.25%    
Minimum | Revolving Credit Facility | 2016 Corporation Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.175%    
Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.35%    
Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     2.75%  
Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   1.75%    
Maximum | Revolving Credit Facility | 2016 Corporation Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.35%    
ESH REIT        
Debt Instrument [Line Items]        
Revolving credit facilities     $ 35,000,000 45,000,000
Mandatory prepayments are required up to a certain amount of excess cash flow (percent)     50.00%  
ESH REIT | 2016 ESH REIT Revolving Credit Facility | Federal Funds Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   0.50%    
ESH REIT | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   1.00%    
ESH REIT | Line of Credit | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facilities     $ 35,000,000 $ 45,000,000
ESH REIT | Term Loan Facility | Medium-term Notes | 2016 Term Loan        
Debt Instrument [Line Items]        
Proceeds from issuance of debt   $ 1,300,000,000    
ESH REIT | Term Loan Facility | Medium-term Notes | 2016 Term Loan | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent) 3.00%   2.50%  
ESH REIT | Term Loan Facility | Medium-term Notes | 2016 Term Loan | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent) 2.00%   1.50%  
ESH REIT | Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   600,000,000    
ESH REIT | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity   $ 350,000,000.0    
Amount of borrowing capacity remaining     $ 315,000,000  
ESH REIT | Revolving Credit Facility | Medium-term Notes | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Prepayment premium     1.00%  
ESH REIT | Revolving Credit Facility | Line of Credit | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Loan to value ratio (as a percent)   45.00%    
ESH REIT | Letter of Credit | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Revolving credit facility, capacity     $ 50,000,000  
ESH REIT | Minimum | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   2.25%    
ESH REIT | Minimum | Term Loan Facility | Medium-term Notes | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     0.75%  
ESH REIT | Minimum | Term Loan Facility | Medium-term Notes | Base Rate        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)     2.00%  
ESH REIT | Minimum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.175%    
ESH REIT | Maximum | 2016 ESH REIT Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread on base rate (as a percent)   2.75%    
ESH REIT | Maximum | Revolving Credit Facility | 2016 ESH REIT Revolving Credit Facility        
Debt Instrument [Line Items]        
Fee on unutilized revolving credit facility (percent)   0.35%