XML 119 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I [Schedule] - Condensed Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
REVENUE $ 295,725 $ 354,521 $ 332,789 $ 287,558 $ 296,335 $ 360,516 $ 340,311 $ 287,591 $ 1,270,593 $ 1,284,753 $ 1,213,475
OPERATING EXPENSES:                      
General and administrative expenses                 98,045 98,625 84,381
Interest expense, net                 164,537 137,782 149,364
Total operating expenses                 909,954 915,620 865,989
LOSS BEFORE INCOME TAX EXPENSE AND EQUITY IN INCOME OF SUBSIDIARIES, NET OF TAX                 197,703 359,558 195,611
INCOME TAX EXPENSE                 34,351 76,536 45,057
COMPREHENSIVE INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS                 73,071 110,096 37,854
Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
REVENUE                 0 0 0
OPERATING EXPENSES:                      
General and administrative expenses                 18,001 16,680 12,482
Interest expense, net                 1,124 2,994 5,795
Total operating expenses                 19,125 19,674 18,277
LOSS BEFORE INCOME TAX EXPENSE AND EQUITY IN INCOME OF SUBSIDIARIES, NET OF TAX                 (19,125) (19,674) (18,277)
INCOME TAX EXPENSE                 34,264 68,018 46,178
EQUITY IN INCOME OF SUBSIDIARIES, NET OF TAX                 123,321 200,732 104,051
NET INCOME                 69,932 113,040 39,596
EQUITY IN COMPREHENSIVE INCOME (LOSS) OF SUBSIDIARIES, NET OF TAX                 3,139 (2,944) (1,742)
COMPREHENSIVE INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS                 $ 73,071 $ 110,096 $ 37,854