XML 97 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes - Schedule of Difference Between Income Tax Expense at Effective Tax Rate and Statutory U.S. Federal Income Tax Rate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Tax at statutory rate $ 69,196 $ 125,845 $ 68,464
State income tax 2,891 7,987 4,609
Foreign income tax rate differential 891 4 44
ESH REIT income (34,132) (59,386) (38,753)
Change in expected distribution policy (1,633)   0
Equity-based compensation 807 954 1,376
Other permanent differences 743 1,247 810
Estimate of future nontaxable distributions from ESH REIT (8,461) 0 0
Change in ESH REIT temporary differences 3,917 (399) 10,718
Valuation allowance 981 923 1,182
Tax credits (648) 0 0
Other - net (201) (639) (3,393)
Income tax expense - net $ 34,351 $ 76,536 $ 45,057
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Tax at statutory rate 35.00% 35.00% 35.00%
State income tax 1.50% 2.20% 2.40%
Foreign income tax rate differential 0.50%   0.00%
ESH REIT income (17.30%) (16.50%) (19.80%)
Change in expected distribution policy (0.80%)   (0.00%)
Equity-based compensation 0.40% 0.30% 0.70%
Other permanent differences 0.30% 0.30% 0.40%
Estimate of future nontaxable distributions from ESH REIT (4.30%) (0.00%) (0.00%)
Change in ESH REIT temporary differences 2.00% (0.10%) 5.40%
Valuation allowance 0.50% 0.30% 0.60%
Tax credits (0.30%) (0.00%) (0.00%)
Other - net (0.10%) (0.20%) (1.70%)
Income tax expense - net 17.40% 21.30% 23.00%
ESH REIT [Member]      
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Tax at statutory rate $ 74,290 $ 135,346 $ 86,094
State income tax (1,834) 1,160 893
Foreign income tax rate differential 1,872 4 (135)
ESH REIT income (73,581) (128,354) (85,184)
Change in expected distribution policy (2,243)   0
Other permanent differences (602) (68) 1
Other - net 2,149 431 (2,779)
Income tax expense - net $ 51 $ 8,519 $ (1,110)
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Tax at statutory rate 35.00% 35.00% 35.00%
State income tax (0.90%) 0.30% 0.40%
Foreign income tax rate differential 0.90% 0.00% (0.10%)
ESH REIT income (34.60%) (33.20%) (34.70%)
Change in expected distribution policy (1.00%)   (0.00%)
Other permanent differences (0.30%)   0.00%
Other - net 1.00% 0.10% (1.10%)
Income tax expense - net 0.10% 2.20% (0.50%)