XML 79 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Debt Transactions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Debt Outstanding [Roll Forward]      
Debt - beginning of year $ 2,762,388 $ 2,859,391  
Proceeds from term loan facilities, net of debt discount 1,293,500 0 $ 373,125
Proceeds from senior notes, net of debt discount 788,000 500,000  
Proceeds from revolving credit facilities 70,000 90,000 210,000
Amortization and write-off of deferred financing costs and debt discount 29,091 9,902  
Payments on mortgage loan (1,931,157) (586,892) (1,794)
Payments on term loan facilities (369,713) (8,537)  
Payments on revolving credit facility (25,000) (90,000)  
Payments of deferred financing costs (31,835) (11,476)  
Debt - end of year 2,585,274 2,762,388 2,859,391
ESH REIT [Member]      
Debt Outstanding [Roll Forward]      
Debt - beginning of year 2,762,388 2,859,391  
Proceeds from term loan facilities, net of debt discount 1,293,500 0 373,125
Proceeds from senior notes, net of debt discount 788,000 500,000 0
Proceeds from loan payable to Extended Stay America, Inc. 75,000 0 0
Proceeds from revolving credit facilities 70,000 90,000 143,000
Amortization and write-off of deferred financing costs and debt discount 29,091 9,902  
Payments on mortgage loan (1,931,157) (586,892) (1,794)
Payments on term loan facilities (369,713) (8,537)  
Payments on loan payable to Extended Stay America, Inc. (25,000) 0 0
Payments on revolving credit facility (25,000) (90,000)  
Payments of deferred financing costs (31,835) (11,476)  
Debt - end of year $ 2,635,274 $ 2,762,388 $ 2,859,391