XML 71 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Earnings Per Share [Line Items]                      
Net income attributable to common shareholders $ 30,148 $ 57,065 $ 61,386 $ 14,753 $ 132,132 $ 58,225 $ 64,805 $ 27,860 $ 163,352 $ 283,022 $ 150,554
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS $ (54,399) $ 46,556 $ 60,729 $ 17,046 $ (4,147) $ 37,656 $ 57,983 $ 21,548 69,932 113,040 39,596
Less amounts available to noncontrolling interests assuming conversion                 (43) (152) (315)
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 69,889 $ 112,888 $ 39,281
Weighted-average number of Extended Stay America, Inc. common shares outstanding - basic (in shares)                 200,572 204,211 203,548
Dilutive securities (in shares)                 164 356 960
Weighted-average number of Extended Stay America, Inc. common shares outstanding - diluted (in shares)                 200,736 204,567 204,508
Net income (loss) per common share-basic (in dollars per share) $ (0.28) $ 0.23 $ 0.30 $ 0.08 $ (0.02) $ 0.18 $ 0.28 $ 0.11 $ 0.35 $ 0.55 $ 0.19
Net income (loss) per common share-diluted (in dollars per share) $ (0.28) $ 0.23 $ 0.30 $ 0.08 $ (0.02) $ 0.18 $ 0.28 $ 0.11 $ 0.35 $ 0.55 $ 0.19
ESH REIT [Member]                      
Earnings Per Share [Line Items]                      
Net income attributable to common shareholders $ 192,214 $ 23,652 $ 1,471 $ (5,130) $ 303,181 $ 45,770 $ 15,188 $ 14,046 $ 212,207 $ 378,184 $ 247,094
Less preferred dividends                 (16) (16)  
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS                 212,191 378,168 247,094
ESH REIT [Member] | Common Class A [Member]                      
Earnings Per Share [Line Items]                      
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS                 118,787 208,202 136,152
Less amounts available to noncontrolling interests assuming conversion                 (43) (152) (315)
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 118,744 $ 208,050 $ 135,837
Weighted average number of common shares outstanding - basic and diluted                 250,494 250,451 250,300
Weighted-average number of Extended Stay America, Inc. common shares outstanding - basic (in shares)                 250,494 250,451 250,300
Weighted-average number of Extended Stay America, Inc. common shares outstanding - diluted (in shares)                 250,494 250,451 250,300
Net income (loss) per common share-basic (in dollars per share) $ 0.43 $ 0.05 $ 0.00 $ (0.01) $ 0.67 $ 0.10 $ 0.03 $ 0.03 $ 0.47 $ 0.83 $ 0.54
Net income (loss) per common share-diluted (in dollars per share) 0.43 0.05 0.00 (0.01) 0.67 0.10 0.03 0.03 $ 0.47 $ 0.83 $ 0.54
ESH REIT [Member] | Common Class B [Member]                      
Earnings Per Share [Line Items]                      
NET INCOME ATTRIBUTABLE TO EXTENDED STAY AMERICA, INC. COMMON SHAREHOLDERS                 $ 93,404 $ 169,966 $ 110,942
Less amounts available to noncontrolling interests assuming conversion                 43 152 315
Net income available to Extended Stay America, Inc. common shareholders - diluted                 $ 93,447 $ 170,118 $ 111,257
Weighted-average number of Extended Stay America, Inc. common shares outstanding - basic (in shares)                 200,572 204,211 203,548
Dilutive securities (in shares)                 164 356 960
Weighted-average number of Extended Stay America, Inc. common shares outstanding - diluted (in shares)                 200,736 204,567 204,508
Net income (loss) per common share-basic (in dollars per share) 0.43 0.05 0.00 (0.01) 0.67 0.10 0.03 0.03 $ 0.47 $ 0.83 $ 0.55
Net income (loss) per common share-diluted (in dollars per share) $ 0.43 $ 0.05 $ 0.00 $ (0.01) $ 0.67 $ 0.10 $ 0.03 $ 0.03 $ 0.47 $ 0.83 $ 0.54