XML 64 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Related Party Transactions (Tables) - ESH REIT [Member]
12 Months Ended
Dec. 31, 2016
Entity Information [Line Items]  
Schedule of Future Fixed Rental Payments
Future fixed rental payments to be received under noncancelable leases as of December 31, 2016, are as follows (in thousands):
Years Ending
December 31,
 
2017
$
480,423

2018
412,409

Total
$
892,832

Schedule of Related Party Transaction Balances
Related party transaction balances as of December 31, 2016 and 2015, include the following (in thousands):
 
December 31, 2016
 
December 31, 2015
Leases:
 
 
 
Rents receivable(1)
$
2,609

 
$
4,299

Deferred rents receivable(2)
$
40,259

 
$
41,546

Unearned rental revenues(1)
$
(39,898
)
 
$
(38,321
)
 
 
 
 
Debt:
 
 
 
Loan payable (Unsecured Intercompany Facility)(3)
$
(50,000
)
 
$

 
 
 
 
Working capital and other:
 
 
 
Ordinary working capital(4)
$
(12,566
)
 
$
(16,723
)
Equity awards receivable (payable)(5)
958

 
(363
)
Distribution payable(6)

 
(47,594
)
     Total working capital and other(7)
$
(11,608
)
 
$
(64,680
)
______________________
(1)
Fixed minimum rents are due one-month in advance. Percentage rents are due one-month in arrears. Rents receivable relate to December 2016 and 2015 percentage rent, respectively. Unearned rental revenues relate to January 2017 and 2016 fixed minimum rent, respectively.
(2)
Represents rental revenues recognized in excess of cash rents received. Amount will decrease over lease terms to zero.
(3)
The Unsecured Intercompany Facility bears interest at 5.0% per annum. ESH REIT is able to increase its borrowings under the Unsecured Intercompany Facility to an amount up to $300 million, plus additional amounts, in each case subject to certain conditions (see Note 6).
(4)
Represents disbursements and/or receipts made by the Corporation or ESH REIT on the other entity's behalf. Includes overhead expenses incurred by the Corporation on ESH REIT's behalf.
(5)
Represents amounts related to RSUs not yet settled or issued.
(6)
Special distribution funded in connection with the sale of 53 hotel properties that was declared in December 2015 and paid in January 2016.
(7)
Outstanding balances are typically repaid within 60 days.