XML 55 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share (Tables)
 12 Months Ended
Dec. 31, 2016
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
 
Year Ended
December 31, 2014
Numerator:
 
 
 
 
 
Net income available to Extended Stay America, Inc.
common shareholders - basic
$
69,932

 
$
113,040

 
$
39,596

Less amounts available to noncontrolling interests
assuming conversion
(43
)
 
(152
)
 
(315
)
Net income available to Extended Stay America, Inc.
common shareholders - diluted
$
69,889

 
$
112,888

 
$
39,281

Denominator:
 
 
 
 
 
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - basic
200,572

 
204,211

 
203,548

Dilutive securities
164

 
356

 
960

Weighted-average number of Extended Stay America, Inc.
common shares outstanding - diluted
200,736

 
204,567

 
204,508

Net income per Extended Stay America, Inc.
common share - basic
$
0.35

 
$
0.55

 
$
0.19

Net income per Extended Stay America, Inc.
common share - diluted
$
0.35

 
$
0.55

 
$
0.19
ESH REIT [Member]  
Entity Information [Line Items]  
Calculations of Basic and Diluted Net Income per Share, Including a Reconciliation of Numerators and Denominators
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
 
Year Ended
December 31, 2014
Numerator:
 
 
 
 
 
Net income
$
212,207

 
$
378,184

 
$
247,094

Less preferred dividends
(16
)
 
(16
)
 
—

Net income available to ESH Hospitality, Inc. common shareholders
$
212,191

 
$
378,168

 
$
247,094

Class A:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic
$
118,787

 
$
208,202

 
$
136,152

Less amounts available to ESH Hospitality, Inc. Class B
shareholders assuming conversion
(43
)
 
(152
)
 
(315
)
Net income available to ESH Hospitality, Inc. Class A common shareholders - diluted
$
118,744

 
$
208,050

 
$
135,837

Class B:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class B common shareholders - basic
$
93,404

 
$
169,966

 
$
110,942

Amounts available to ESH Hospitality, Inc. Class B shareholders
assuming conversion
43

 
152

 
315

Net income available to ESH Hospitality, Inc. Class B common shareholders - diluted
$
93,447

 
$
170,118

 
$
111,257

Denominator:
 
 
 
 
 
Class A:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted
250,494

 
250,451

 
250,300

Class B:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - basic
200,572

 
204,211

 
203,548

Dilutive securities
164

 
356

 
960

Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - diluted
200,736

 
204,567

 
204,508

Net income per ESH Hospitality, Inc. common share -
Class A - basic
$
0.47

 
$
0.83

 
$
0.54

Net income per ESH Hospitality, Inc. common share -
Class A - diluted
$
0.47

 
$
0.83

 
$
0.54

Net income per ESH Hospitality, Inc. common share -
Class B - basic
$
0.47

 
$
0.83

 
$
0.55

Net income per ESH Hospitality, Inc. common share -
Class B - diluted
$
0.47

 
$
0.83

 
$
0.54