XML 36 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share
12 Months Ended
Dec. 31, 2016
Entity Information [Line Items]  
Net Income Per Share
NET INCOME PER SHARE
Basic net income per share is computed by dividing net income available to common shareholders by the weighted-average number of shares of the Corporation’s unrestricted common stock outstanding. Diluted net income per share is computed by dividing net income available to common shareholders, as adjusted for potentially dilutive securities, by the weighted-average number of shares of the Corporation’s unrestricted common stock outstanding plus potentially dilutive securities. Dilutive securities include certain equity-based awards issued under long-term incentive plans (see Note 14) and are included in the calculation, provided that the inclusion of such securities is not anti-dilutive.
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
 
Year Ended
December 31, 2014
Numerator:
 
 
 
 
 
Net income available to Extended Stay America, Inc.
common shareholders - basic
$
69,932

 
$
113,040

 
$
39,596

Less amounts available to noncontrolling interests
assuming conversion
(43
)
 
(152
)
 
(315
)
Net income available to Extended Stay America, Inc.
common shareholders - diluted
$
69,889

 
$
112,888

 
$
39,281

Denominator:
 
 
 
 
 
Weighted-average number of Extended Stay America, Inc.
common shares outstanding - basic
200,572

 
204,211

 
203,548

Dilutive securities
164

 
356

 
960

Weighted-average number of Extended Stay America, Inc.
common shares outstanding - diluted
200,736

 
204,567

 
204,508

Net income per Extended Stay America, Inc.
common share - basic
$
0.35

 
$
0.55

 
$
0.19

Net income per Extended Stay America, Inc.
common share - diluted
$
0.35

 
$
0.55

 
$
0.19

ESH REIT [Member]  
Entity Information [Line Items]  
Net Income Per Share
NET INCOME PER SHARE
Basic net income per share is computed by dividing net income available to Class A and Class B common shareholders by the weighted-average number of shares of ESH REIT’s unrestricted Class A and Class B common stock outstanding, respectively. Diluted net income per share is computed by dividing net income available to Class A and Class B common shareholders, as adjusted for potentially dilutive securities, by the weighted-average number of shares of ESH REIT’s unrestricted Class A and Class B common stock outstanding, respectively, plus potentially dilutive securities. Dilutive securities include certain equity-based awards issued under long-term incentive plans (see Note 13) and are included in the calculation, provided that the inclusion of such securities is not anti-dilutive.
The calculations of basic and diluted net income per share, including a reconciliation of the numerators and denominators, are as follows (in thousands, except per share data):
 
Year Ended
December 31, 2016
 
Year Ended
December 31, 2015
 
Year Ended
December 31, 2014
Numerator:
 
 
 
 
 
Net income
$
212,207

 
$
378,184

 
$
247,094

Less preferred dividends
(16
)
 
(16
)
 

Net income available to ESH Hospitality, Inc. common shareholders
$
212,191

 
$
378,168

 
$
247,094

Class A:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class A common
shareholders - basic
$
118,787

 
$
208,202

 
$
136,152

Less amounts available to ESH Hospitality, Inc. Class B
shareholders assuming conversion
(43
)
 
(152
)
 
(315
)
Net income available to ESH Hospitality, Inc. Class A common shareholders - diluted
$
118,744

 
$
208,050

 
$
135,837

Class B:
 
 
 
 
 
Net income available to ESH Hospitality, Inc. Class B common shareholders - basic
$
93,404

 
$
169,966

 
$
110,942

Amounts available to ESH Hospitality, Inc. Class B shareholders
assuming conversion
43

 
152

 
315

Net income available to ESH Hospitality, Inc. Class B common shareholders - diluted
$
93,447

 
$
170,118

 
$
111,257

Denominator:
 
 
 
 
 
Class A:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class A common shares outstanding - basic and diluted
250,494

 
250,451

 
250,300

Class B:
 
 
 
 
 
Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - basic
200,572

 
204,211

 
203,548

Dilutive securities
164

 
356

 
960

Weighted-average number of ESH Hospitality, Inc. Class B common shares outstanding - diluted
200,736

 
204,567

 
204,508

Net income per ESH Hospitality, Inc. common share -
Class A - basic
$
0.47

 
$
0.83

 
$
0.54

Net income per ESH Hospitality, Inc. common share -
Class A - diluted
$
0.47

 
$
0.83

 
$
0.54

Net income per ESH Hospitality, Inc. common share -
Class B - basic
$
0.47

 
$
0.83

 
$
0.55

Net income per ESH Hospitality, Inc. common share -
Class B - diluted
$
0.47

 
$
0.83

 
$
0.54