XML 49 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income (Loss) Per Share - Calculations of Basic and Diluted Net Income Per Share, Including a Reconciliation of Numerators and Denominators (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Earnings Per Share [Line Items]        
Net income (loss) $ 61,386 $ 64,805 $ 76,139 $ 92,665
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS 60,729 57,983 77,775 79,531
Net income (loss) available to common shareholders - basic 60,729 57,983 77,775 79,531
Less amounts available to noncontrolling interests assuming conversion 0 (6) 0 (12)
Net income (loss) available to common shareholders - diluted $ 60,729 $ 57,977 $ 77,775 $ 79,519
Weighted-average number of common shares outstanding - basic (shares) 201,600 204,227 202,955 204,117
Dilutive securities (shares) 89 326 74 348
Weighted-average number of common shares outstanding - diluted (shares) 201,689 204,553 203,029 204,465
Net income (loss) per common share - basic (dollars per share) $ 0.30 $ 0.28 $ 0.38 $ 0.39
Net income (loss) per common share - diluted (dollars per share) $ 0.30 $ 0.28 $ 0.38 $ 0.39
ESH REIT        
Earnings Per Share [Line Items]        
Net income (loss) $ 1,471 $ 15,188 $ (3,659) $ 29,234
Less preferred dividends (4) (4) (8) (8)
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS 1,467 15,184 (3,667) 29,226
Net income (loss) available to common shareholders - basic 1,467 15,184 (3,667) 29,226
ESH REIT | Class A common stock        
Earnings Per Share [Line Items]        
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS 814 8,364 (2,023) 16,100
Net income (loss) available to common shareholders - basic 814 8,364 (2,023) 16,100
Less amounts available to noncontrolling interests assuming conversion 0 (6) 0 (12)
Net income (loss) available to common shareholders - diluted $ 814 $ 8,358 $ (2,023) $ 16,088
Weighted-average number of common shares outstanding - basic and diluted (shares) 250,494 250,494 250,494 250,408
Weighted-average number of common shares outstanding - basic (shares) 250,494 250,494 250,494 250,408
Weighted-average number of common shares outstanding - diluted (shares) 250,494 250,494 250,494 250,408
Net income (loss) per common share - basic (dollars per share) $ 0.00 $ 0.03 $ (0.01) $ 0.06
Net income (loss) per common share - diluted (dollars per share) $ 0.00 $ 0.03 $ (0.01) $ 0.06
ESH REIT | Class B common stock        
Earnings Per Share [Line Items]        
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 653 $ 6,820 $ (1,644) $ 13,126
Net income (loss) available to common shareholders - basic 653 6,820 (1,644) 13,126
Less amounts available to noncontrolling interests assuming conversion 0 6 0 12
Net income (loss) available to common shareholders - diluted $ 653 $ 6,826 $ (1,644) $ 13,138
Weighted-average number of common shares outstanding - basic (shares) 201,600 204,227 202,955 204,117
Dilutive securities (shares) 89 326 0 348
Weighted-average number of common shares outstanding - diluted (shares) 201,689 204,553 202,955 204,465
Net income (loss) per common share - basic (dollars per share) $ 0.00 $ 0.03 $ (0.01) $ 0.06
Net income (loss) per common share - diluted (dollars per share) $ 0.00 $ 0.03 $ (0.01) $ 0.06
Anti-dilutive securities excluded from net (loss) income per common share - Class B - diluted (shares) 0 0 74 0