XML 50 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Property and Equipment - Net Investment in Property and Equipment (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Property, Plant and Equipment [Line Items]    
Total cost $ 4,746,973 $ 4,703,270
Less accumulated depreciation (830,486) (781,929)
Property and equipment - net 3,916,487 3,921,341
ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost 4,730,514 4,685,940
Less accumulated depreciation (814,058) (765,034)
Property and equipment - net 3,916,456 3,920,906
Land and site improvements    
Property, Plant and Equipment [Line Items]    
Total cost 1,297,295 1,296,918
Land and site improvements | ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost 1,298,065 1,297,696
Building and improvements    
Property, Plant and Equipment [Line Items]    
Total cost 2,879,961 2,859,227
Building and improvements | ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost 2,889,676 2,868,943
Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Total cost 546,628 522,617
Furniture, fixtures and equipment | ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost 541,098 517,626
Hotel    
Property, Plant and Equipment [Line Items]    
Total cost 4,723,884 4,678,762
Less accumulated depreciation (816,650) (767,240)
Hotel | ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost 4,728,839 4,684,265
Corporate furniture, fixtures, equipment, software and other    
Property, Plant and Equipment [Line Items]    
Total cost 21,414 22,833
Less accumulated depreciation (13,836) (14,689)
Undeveloped land parcel    
Property, Plant and Equipment [Line Items]    
Total cost 1,675 1,675
Undeveloped land parcel | ESH REIT    
Property, Plant and Equipment [Line Items]    
Total cost $ 1,675 $ 1,675