Hotel Dispositions (Tables)

3 Months Ended

Mar. 31, 2016

Summary of Total Revenues and Expenses

During the three months ended March 31, 2015, these hotel properties contributed total room and other hotel revenues, total operating expenses and income before income tax expense as follows (in thousands):

	Three Months Ended March 31, 2015
Total room and other hotel revenues	$	16,949
Total operating expenses	11,793
Income before income tax expense(1)	4,233

_________________________________

(1) The only interest expense included is related to approximately $86.1 million of ESH REIT's 2012 Mortgage Loan (as defined in Note 7) repaid in conjunction with the Portfolio Sale.

ESH REIT

Summary of Total Revenues and Expenses

During the three months ended March 31, 2015, these hotel properties contributed rental revenues, total operating expenses and income before income tax expense as follows (in thousands):

	Three Months Ended March 31, 2015
Rental revenues from Extended Stay America, Inc.	$	6,791
Total operating expenses	3,704
Income before income tax expense(1)	2,164

_________________________________ 

(1) The only interest expense included is related to approximately $86.1 million of ESH REIT's 2012 Mortgage Loan (as defined in Note 6) repaid in conjunction with the sale of the portfolio of 53 hotel properties.