XML 76 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Schedule of Debt (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2021
USD ($)
Debt [Roll Forward]  
Total debt, Beginning balance $ 5,913,065
Debt Issuances 192,000
Repayments, Extinguishment and Assumptions, Net (446,084)
Accretion and Amortization, Net 7,071
Total debt, Ending balance 5,666,052
Mortgages [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,333,195
Net premiums (discounts), Beginning balance 1,495
Deferred costs, Beginning balance (5,855)
Total debt, Beginning balance 1,328,835
Repayments, Extinguishment and Assumptions (341,392)
Repayments, Extinguishment and Assumptions of Debt, net premiums (discounts) (1,041)
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 349
Repayments, Extinguishment and Assumptions, Net (342,084)
Accretion and Amortization (558)
Accretion and Amortization, Deferred costs 1,511
Accretion and Amortization, Net 953
Outstanding balance, Ending balance 991,803
Net premiums (discounts), Ending balance (104)
Deferred costs, Ending balance (3,995)
Total debt, Ending balance 987,704
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 4,650,000
Net premiums (discounts), Beginning balance (27,049)
Deferred costs, Beginning balance (38,721)
Total debt, Beginning balance 4,584,230
Accretion and Amortization 2,257
Accretion and Amortization, Deferred costs 3,861
Accretion and Amortization, Net 6,118
Outstanding balance, Ending balance 4,650,000
Net premiums (discounts), Ending balance (24,792)
Deferred costs, Ending balance (34,860)
Total debt, Ending balance 4,590,348
Credit Facility [Member]  
Debt [Roll Forward]  
Total debt, Beginning balance 0
Debt Issuances 192,000
Repayments, Extinguishment and Assumptions, Net (104,000)
Accretion and Amortization, Net 0
Total debt, Ending balance $ 88,000