XML 81 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Schedule of Debt (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Debt [Roll Forward]  
Total debt, Beginning balance $ 5,705,725
Debt Issuances, Net 831,846
Repayments, Extinguishment and Assumptions, Net (232,337)
Accretion and Amortization, Net 1,367
Total debt, Ending balance 6,306,601
Mortgages [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,529,057
Net premiums (discount), Beginning balance 6,861
Deferred costs, Beginning balance (7,784)
Total debt, Beginning balance 1,528,134
Debt Issuances 913
Debt Issuances, Net 913
Repayments, Extinguishment and Assumptions (122,199)
Repayments, Extinguishment and Assumptions of Debt, Premium (202)
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 64
Repayments, Extinguishment and Assumptions, Net (122,337)
Accretion and Amortization (1,536)
Accretion and Amortization, Deferred costs 527
Accretion and Amortization, Net (1,009)
Outstanding balance, Ending balance 1,407,771
Net premiums (discount), Ending balance 5,123
Deferred costs, Ending balance (7,193)
Total debt, Ending balance 1,405,701
Corporate Bonds [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 2,850,000
Net premiums (discount), Beginning balance (10,419)
Deferred costs, Beginning balance (25,842)
Total debt, Beginning balance 2,813,739
Debt Issuances, Deferred costs (380)
Accretion and Amortization 284
Accretion and Amortization, Deferred costs 831
Accretion and Amortization, Net 1,115
Outstanding balance, Ending balance 2,850,000
Net premiums (discount), Ending balance (10,135)
Deferred costs, Ending balance (25,391)
Total debt, Ending balance 2,814,474
Convertible Debt [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 321,802
Net premiums (discount), Beginning balance (1,855)
Deferred costs, Beginning balance (1,764)
Total debt, Beginning balance 318,183
Accretion and Amortization 478
Accretion and Amortization, Deferred costs 459
Accretion and Amortization, Net 937
Outstanding balance, Ending balance 321,802
Net premiums (discount), Ending balance (1,377)
Deferred costs, Ending balance (1,305)
Total debt, Ending balance 319,120
Credit Facility [Member]  
Debt [Roll Forward]  
Outstanding balance, Beginning balance 1,050,000
Deferred costs, Beginning balance (4,331)
Total debt, Beginning balance 1,045,669
Debt Issuances 831,313
Debt Issuances, Deferred costs 0
Debt Issuances, Net 831,313
Repayments, Extinguishment and Assumptions (110,000)
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 0
Repayments, Extinguishment and Assumptions, Net (110,000)
Accretion and Amortization, Deferred costs 324
Accretion and Amortization, Net 324
Outstanding balance, Ending balance 1,771,313
Deferred costs, Ending balance (4,007)
Total debt, Ending balance $ 1,767,306