XML 383 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Jun. 06, 2019
Debt [Roll Forward]    
Total debt, Beginning balance $ 6,087,922  
Debt Issuances, Net 1,056,720  
Repayments, Extinguishment and Assumptions, Net (1,514,701)  
Accretion and Amortization, Net 3,273  
Total debt, Ending balance 5,633,214  
Mortgages [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 1,917,132  
Net premiums (discount), Beginning balance 16,077  
Deferred costs, Beginning balance (10,552)  
Total debt, Beginning balance 1,922,657  
Repayments, Extinguishment and Assumptions (200,933)  
Repayments, Extinguishment and Assumptions of Debt, Premium 107  
Repayments, Extinguishment and Assumptions of Debt, Deferred costs 125  
Repayments, Extinguishment and Assumptions, Net (200,701)  
Accretion and Amortization (5,763)  
Accretion and Amortization, Deferred costs 1,624  
Accretion and Amortization, Net (4,139)  
Outstanding balance, Ending balance 1,716,199  
Net premiums (discount), Ending balance 10,421  
Deferred costs, Ending balance (8,803)  
Total debt, Ending balance 1,717,817  
Mortgage note in default   $ 19,500
Corporate Bonds [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 3,400,000  
Net premiums (discount), Beginning balance (4,115)  
Deferred costs, Beginning balance (27,276)  
Total debt, Beginning balance 3,368,609  
Repayments, Extinguishment and Assumptions (750,000)  
Repayments, Extinguishment and Assumptions, Net (750,000)  
Accretion and Amortization 463  
Accretion and Amortization, Deferred costs 3,248  
Accretion and Amortization, Net 3,711  
Outstanding balance, Ending balance 2,650,000  
Net premiums (discount), Ending balance (3,652)  
Deferred costs, Ending balance (24,028)  
Total debt, Ending balance 2,622,320  
Convertible Debt [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 402,500  
Net premiums (discount), Beginning balance (3,909)  
Deferred costs, Beginning balance (3,708)  
Total debt, Beginning balance 394,883  
Accretion and Amortization 1,462  
Accretion and Amortization, Deferred costs 1,381  
Accretion and Amortization, Net 2,843  
Outstanding balance, Ending balance 402,500  
Net premiums (discount), Ending balance (2,447)  
Deferred costs, Ending balance (2,327)  
Total debt, Ending balance 397,726  
Credit Facility [Member]    
Debt [Roll Forward]    
Outstanding balance, Beginning balance 403,000  
Deferred costs, Beginning balance (1,227)  
Total debt, Beginning balance 401,773  
Debt Issuances 1,061,000  
Debt Issuances, Deferred costs (4,280)  
Debt Issuances, Net 1,056,720  
Repayments, Extinguishment and Assumptions (564,000)  
Repayments, Extinguishment and Assumptions, Net (564,000)  
Accretion and Amortization, Deferred costs 858  
Accretion and Amortization, Net 858  
Outstanding balance, Ending balance 900,000  
Deferred costs, Ending balance (4,649)  
Total debt, Ending balance $ 895,351