XML 54 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Business Combinations (Tables)
3 Months Ended
Mar. 31, 2013
Schedule of Purchase Price Allocation [Table Text Block]
   
As Recorded
by
Citizens South
   
Fair Value and Other Merger Related
Adjustments
   
As Recorded
by the Company
 
Consideration Paid
             
 
 
Cash
              $ 24,283  
Common shares issued (11,857,226 shares)
                58,575  
Fair value of noncontrolling interest
                20,500  
                     
Fair Value of Total Consideration Transferred
              $ 103,358  
                     
Recognized amounts of identifiable assets acquired and liabilities assumed:
                   
                     
Cash and cash equivelents
  $ 48,661     $ -     $ 48,661  
Securities
    88,068       2,275       90,343  
Nonmarketable equity securities
    5,390       -       5,390  
Loans held for sale
    1,695       -       1,695  
Loans, net of allowance
    694,016       (12,340 )     681,676  
Premises and equipment
    25,443       4,326       29,769  
Core deposit intangibles
    1,032       5,168       6,200  
Other real estate owned
    18,957       (3,169 )     15,788  
Bank owned life insurance
    18,879       (79 )     18,800  
Deferred tax asset
    3,560       875       4,435  
FDIC indemnification asset
    20,652       1,846       22,498  
Other assets
    4,338       (238 )     4,100  
                         
Total assets acquired
  $ 930,691     $ (1,336 )   $ 929,355  
                         
Deposits
  $ 826,134     $ 2,166     $ 828,300  
Short term borrowings
    7,678       -       7,678  
Junior subordinated debt
    15,464       (6,627 )     8,837  
Other liabilities
    418       4,859       5,277  
                         
Total liabilities assumed
  $ 849,694     $ 398     $ 850,092  
                         
Total identifiable assets
  $ 80,997     $ (1,734 )   $ 79,263  
                         
Goodwill resulting from acquisition
                  $ 24,095