XML 85 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Business Combinations
3 Months Ended
Mar. 31, 2013
Business Combination Disclosure [Text Block]
Note 3– Business Combinations

Generally, acquisitions are accounted for under the acquisition method of accounting in accordance with FASB Accounting Standards Codification (“ASC”) 805, Business Combinations. Both the purchased assets and liabilities assumed are recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities, especially the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values become available.

Citizens South

On October 1, 2012, Citizens South was merged with and into the Company, with the Company as the surviving legal entity, in accordance with an Agreement and Plan of Merger dated as of May 13, 2012.  Under the terms of the Citizens South merger agreement, Citizens South stockholders received either $7.00 in cash or 1.4799 shares of the Company’s Common Stock for each Citizens South share they owned immediately prior to the merger, subject to the limitation that the total consideration paid in the merger would consist of 30% in cash and 70% in Common Stock.  The Citizens South merger was structured to be tax-free to Citizens South stockholders with respect to the shares of Common Stock received in the merger and taxable with respect to the cash received in the merger.  Cash was paid in lieu of fractional shares.  The aggregate merger consideration consisted of 11,857,226 shares of Common Stock and $24.3 million in cash.  Based on the $4.94 per share closing price of the Common Stock on September 28, 2012, the last trading date prior to consummation of the merger, the transaction value was $82.9 million.  In addition, in connection with the merger, the preferred stock previously issued by Citizens South to the United States Department of the Treasury ( the “Treasury”) in connection with Citizens South’s participation in the Small Business Lending Fund (“SBLF”) program was converted to 20,500 shares of a substantially identical newly created series of the Company’s preferred stock.  See Note 10 – Preferred Stock for further discussion.

Citizens South operated 21 full service branches in North Carolina, South Carolina and Georgia at the date of acquisition. The acquisition of Citizens South was part of the Company’s business plan seeking accelerated organic growth and to acquire regional and community banks in the Carolinas and Virginia.

The assets and liabilities assumed from Citizens South were recorded at their fair value as of the closing date of the merger.  Determining the fair value of assets and liabilities, especially the loan portfolio and foreclosed real estate, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.  Fair values are preliminary and subject to refinement for up to one year after the closing date of the merger as information relative to closing date fair values becomes available.  Goodwill of $22.5 million was initially recorded at the time of acquisition. As a result of refinements to the fair value mark on loans, bank-owned life insurance, OREO, the FDIC indemnification asset and other assets, goodwill as indicated below is $1.6 million greater than the goodwill estimated in the Company’s 2012 audited consolidated financial statements. Goodwill as of December 31, 2012 has been retrospectively adjusted.  The following table summarizes the consideration paid by the Company in the merger with Citizens South and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

   
As Recorded
by
Citizens South
   
Fair Value and Other Merger Related
Adjustments
   
As Recorded
by the Company
 
Consideration Paid
             
 
 
Cash
              $ 24,283  
Common shares issued (11,857,226 shares)
                58,575  
Fair value of noncontrolling interest
                20,500  
                     
Fair Value of Total Consideration Transferred
              $ 103,358  
                     
Recognized amounts of identifiable assets acquired and liabilities assumed:
                   
                     
Cash and cash equivelents
  $ 48,661     $ -     $ 48,661  
Securities
    88,068       2,275       90,343  
Nonmarketable equity securities
    5,390       -       5,390  
Loans held for sale
    1,695       -       1,695  
Loans, net of allowance
    694,016       (12,340 )     681,676  
Premises and equipment
    25,443       4,326       29,769  
Core deposit intangibles
    1,032       5,168       6,200  
Other real estate owned
    18,957       (3,169 )     15,788  
Bank owned life insurance
    18,879       (79 )     18,800  
Deferred tax asset
    3,560       875       4,435  
FDIC indemnification asset
    20,652       1,846       22,498  
Other assets
    4,338       (238 )     4,100  
                         
Total assets acquired
  $ 930,691     $ (1,336 )   $ 929,355  
                         
Deposits
  $ 826,134     $ 2,166     $ 828,300  
Short term borrowings
    7,678       -       7,678  
Junior subordinated debt
    15,464       (6,627 )     8,837  
Other liabilities
    418       4,859       5,277  
                         
Total liabilities assumed
  $ 849,694     $ 398     $ 850,092  
                         
Total identifiable assets
  $ 80,997     $ (1,734 )   $ 79,263  
                         
Goodwill resulting from acquisition
                  $ 24,095