XML 54 R70.htm IDEA: XBRL DOCUMENT v2.4.1.9
ADDITIONAL INFORMATION - FINANCIAL STATEMENT SCHEDULE I (Details 4) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income attributable to Taomee Holdings Limited $ 1,006,457us-gaap_NetIncomeLoss $ 5,441,260us-gaap_NetIncomeLoss $ 8,861,867us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Share-based compensation 2,228,431us-gaap_ShareBasedCompensation 2,142,445us-gaap_ShareBasedCompensation 2,252,552us-gaap_ShareBasedCompensation
Share of profit in equity investment 432,874us-gaap_IncomeLossFromEquityMethodInvestments (207,766)us-gaap_IncomeLossFromEquityMethodInvestments (1,139,650)us-gaap_IncomeLossFromEquityMethodInvestments
Deferred income taxes (2,762,885)us-gaap_DeferredIncomeTaxExpenseBenefit 630,339us-gaap_DeferredIncomeTaxExpenseBenefit 424,099us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on disposal of short-term investment (15,043)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments    
Impairment on investment in equity investees 1,400,000taom_ImpairmentLossOnLongTermInvestment 370,407taom_ImpairmentLossOnLongTermInvestment  
Changes in assets and liabilities:      
Amount due from subsidiaries (350,068)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (1,499,362)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 16,608us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Prepayments and other current assets 860,118us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (775,819)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (232,860)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accrued expenses and other current liabilities (1,465,303)taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities 858,830taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities 160,218taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
Amounts due to subsidiaries 52,036us-gaap_IncreaseDecreaseInDueToRelatedParties 280,255us-gaap_IncreaseDecreaseInDueToRelatedParties 76,613us-gaap_IncreaseDecreaseInDueToRelatedParties
Net cash provided by operating activities 2,400,610us-gaap_NetCashProvidedByUsedInOperatingActivities 9,936,712us-gaap_NetCashProvidedByUsedInOperatingActivities 7,162,215us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Cash paid to acquire equity investees 4,649,967taom_PaymentsToAcquireEquityAndCostMethodInvestments 6,529,154taom_PaymentsToAcquireEquityAndCostMethodInvestments 6,957,520taom_PaymentsToAcquireEquityAndCostMethodInvestments
Purchases of short-term investment   (2,992,343)us-gaap_PaymentsToAcquireShortTermInvestments  
Disposal of short-term investment 3,007,386us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities    
Net cash used in investing activities (3,776,813)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,771,058)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,730,576)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Issuance cost of ordinary shares     (340,713)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from exercise of share options 648,663us-gaap_ProceedsFromStockOptionsExercised 1,046,021us-gaap_ProceedsFromStockOptionsExercised 275,825us-gaap_ProceedsFromStockOptionsExercised
Repurchase of ordinary shares (10,322,412)us-gaap_PaymentsForRepurchaseOfCommonStock (2,144,386)us-gaap_PaymentsForRepurchaseOfCommonStock (1,681,520)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (9,592,241)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,098,365)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,667,429)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (108,773)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,612,811us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 127,564us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (11,077,217)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,319,900)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,108,226)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of the year 114,250,772us-gaap_CashAndCashEquivalentsAtCarryingValue 118,570,672us-gaap_CashAndCashEquivalentsAtCarryingValue 120,678,898us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of the year 103,173,555us-gaap_CashAndCashEquivalentsAtCarryingValue 114,250,772us-gaap_CashAndCashEquivalentsAtCarryingValue 118,570,672us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent company      
Operating activities:      
Net income attributable to Taomee Holdings Limited 1,006,457us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,441,260us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,861,867us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Share-based compensation 2,228,431us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,142,445us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,252,552us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Share of profit in subsidiaries (4,554,504)taom_ShareOfIncomeLossFromSubsidiaryInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,578,897)taom_ShareOfIncomeLossFromSubsidiaryInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,370,537)taom_ShareOfIncomeLossFromSubsidiaryInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Share of profit in equity investment (36,389)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(597,257)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(698,024)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Deferred income taxes 12,746us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
31,351us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Gain on disposal of short-term investment (15,043)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Impairment on investment in equity investees 1,400,000taom_ImpairmentLossOnLongTermInvestment
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Changes in assets and liabilities:      
Amount due from subsidiaries (300,000)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,800,000)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Prepayments and other current assets 649,507us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
389us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(256,109)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accrued expenses and other current liabilities (535,723)taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
108,389taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(513,883)taom_IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Amounts due to subsidiaries (2,378)us-gaap_IncreaseDecreaseInDueToRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
345,341us-gaap_IncreaseDecreaseInDueToRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,574us-gaap_IncreaseDecreaseInDueToRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Long-term liabilities (125,311)taom_IncreaseDecreaseInLongTermLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(125,354)taom_IncreaseDecreaseInLongTermLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
403,371taom_IncreaseDecreaseInLongTermLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities (272,207)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,032,333)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
680,811us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investing activities:      
Cash paid to acquire equity investees   3,550,003taom_PaymentsToAcquireEquityAndCostMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,205,000taom_PaymentsToAcquireEquityAndCostMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Purchases of short-term investment   (2,992,343)us-gaap_PaymentsToAcquireShortTermInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Disposal of short-term investment 3,007,386us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Net cash used in investing activities 3,007,386us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,542,346)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,205,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Financing activities:      
Issuance cost of ordinary shares     (340,713)us-gaap_PaymentsOfStockIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from exercise of share options 648,663us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,046,021us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
275,825us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Repurchase of ordinary shares (10,322,412)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,144,386)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,681,520)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in financing activities (9,673,749)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,098,365)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,746,408)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Effect of exchange rate changes on cash and cash equivalents (594,033)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
800,988us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
664,840us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net decrease in cash and cash equivalents (7,532,603)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,872,056)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,605,757)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, beginning of the year 35,106,326us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50,978,382us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
57,584,139us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, end of the year $ 27,573,723us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 35,106,326us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 50,978,382us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember