XML 122 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
ADDITIONAL INFORMATION - FINANCIAL STATEMENT SCHEDULE I
12 Months Ended
Dec. 31, 2014
Additional Information - Financial Statement Schedule I  
Additional Information - Financial Statement Schedule I

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I
TAOMEE HOLDINGS LIMITED
FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS
(In USD, except share and per share data, unless otherwise stated)

                                                                                                                                                                                    

 

 

As of December 31,

 

 

 

2013

 

2014

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,106,326

 

$

27,573,723

 

Short-term investment

 

 

2,992,343

 

 

—

 

Other current assets

 

 

772,412

 

 

122,905

 

Amounts due from subsidiaries

 

 

9,800,000

 

 

10,100,000

 

​

​

​  

​  

​

​  

​  

​

Total current assets

 

 

48,671,081

 

 

37,796,628

 

Investment in subsidiaries

 

 

64,434,458

 

 

69,491,249

 

Investments in joint venture

 

 

11,720,661

 

 

9,955,663

 

​

​

​  

​  

​

​  

​  

​

Total assets

 

 

124,826,200

 

 

117,243,540

 

​

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​  

Liabilities and equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

788,831

 

$

253,108

 

Amounts due to subsidiaries

 

 

1,989,218

 

 

1,986,840

 

​

​

​  

​  

​

​  

​  

​

Total current liabilities

 

 

2,778,049

 

 

2,239,948

 

Long-term liabilities

 

 

278,017

 

 

152,706

 

​

​

​  

​  

​

​  

​  

​

Total liabilities

 

 

3,056,066

 

 

2,392,654

 

​

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​  

Equity:

 

 

 

 

 

 

 

Taomee Holdings Limited shareholders' equity

 

 

 

 

 

 

 

Ordinary shares ($0.00002 par value; 875,000,000 shares authorized; 741,126,859 and 751,088,350 shares issued; 735,913,039 and 708,350,670 shares outstanding as of December 31, 2013 and 2014, respectively)

 

 

14,823

 

 

15,022

 

Treasury stock (at cost)

 

 

(1,198,904

)

 

(11,521,316

)

Additional paid-in capital

 

 

73,757,483

 

 

76,308,327

 

Accumulated other comprehensive income

 

 

4,342,755

 

 

4,188,419

 

Retained earnings

 

 

44,853,977

 

 

45,860,434

 

​

​

​  

​  

​

​  

​  

​

Taomee Holdings Limited shareholders' equity

 

 

121,770,134

 

 

114,850,886

 

Total liabilities and equity

 

$

124,826,200

 

$

117,243,540

 

​

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​  

FINANCIAL INFORMATION FOR PARENT COMPANY
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014
(In USD, except share and per share data, unless otherwise stated)

                                                                                                                                                                                    

 

 

For the years ended December 31,

 

 

 

2012

 

2013

 

2014

 

Total revenues

 

 

—

 

 

—

 

 

—

 

Total cost of revenues

 

 

(255,315

)

 

(289,921

)

 

(294,132

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Gross profit

 

 

(255,315

)

 

(289,921

)

 

(294,132

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Product development expenses

 

 

(498,500

)

 

(360,853

)

 

(448,179

)

Sales and marketing expenses

 

 

(128,978

)

 

(56,938

)

 

(16,394

)

General and administrative expenses

 

 

(1,674,529

)

 

(1,691,514

)

 

(3,052,836

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Total operating expenses

 

 

(2,302,007

)

 

(2,109,305

)

 

(3,517,409

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Loss from operations

 

 

(2,557,322

)

 

(2,399,226

)

 

(3,811,541

)

Interest income

 

 

765,544

 

 

892,353

 

 

483,718

 

Other income (expenses), net

 

 

860,337

 

 

800,988

 

 

(398,536

)

Impairment loss on investment in equity investees

 

 

—

 

 

—

 

 

(1,400,000

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Loss before income taxes

 

 

(931,441

)

 

(705,885

)

 

(5,126,359

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Income tax expense

 

 

—

 

 

(31,351

)

 

(12,746

)

Share of gain in subsidiary, net of taxes

 

 

9,095,284

 

 

5,581,239

 

 

6,109,173

 

Share of gain in joint venture, net of taxes

 

 

698,024

 

 

597,257

 

 

36,389

 

Net income attributable to Taomee Holdings Limited

 

$

8,861,867

 

$

5,441,260

 

$

1,006,457

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  


FINANCIAL INFORMATION FOR PARENT COMPANY

STATEMENTS OF COMPREHENSIVE INCOME OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(In USD, except share and per share data, unless otherwise stated)

                                                                                                                                                                                    

 

 

For the years ended December 31,

 

 

 

2012

 

2013

 

2014

 

Net income attributable to Taomee Holdings Limited

 

$

8,861,867

 

$

5,441,260

 

$

1,006,457

 

Other comprehensive income, net of tax of nil

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

189,354

 

 

1,787,185

 

 

(154,336

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Comprehensive income attributable to Taomee Holdings Limited

 

$

9,051,221

 

$

7,228,445

 

$

852,121

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  


FINANCIAL INFORMATION FOR PARENT COMPANY

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

                                                                                                                                                                                    

 

 

For the years ended December 31,

 

 

 

2012

 

2013

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

Net income attributable to Taomee Holdings Limited

 

$

8,861,867

 

$

5,441,260

 

$

1,006,457

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

 

2,252,552

 

 

2,142,445

 

 

2,228,431

 

Share of profit in subsidiaries

 

 

(9,370,537

)

 

(6,578,897

)

 

(4,554,504

)

Share of profit in equity investment

 

 

(698,024

)

 

(597,257

)

 

(36,389

)

Deferred income taxes

 

 

—

 

 

31,351

 

 

12,746

 

Gain on disposal of short-term investment

 

 

—

 

 

—

 

 

(15,043

)

Impairment on investment in equity investees

 

 

—

 

 

—

 

 

1,400,000

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Amount due from subsidiaries

 

 

—

 

 

(9,800,000

)

 

(300,000

)

Prepayments and other current assets

 

 

(256,109

)

 

389

 

 

649,507

 

Accrued expenses and other current liabilities

 

 

(513,883

)

 

108,389

 

 

(535,723

)

Amounts due to subsidiaries

 

 

1,574

 

 

345,341

 

 

(2,378

)

Long-term liabilities

 

 

403,371

 

 

(125,354

)

 

(125,311

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash provided by (used in) operating activities

 

 

680,811

 

 

(9,032,333

)

 

(272,207

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

Investing activities:

 

 

 

 

 

 

 

 

 

 

Cash paid to acquire equity investees

 

 

(6,205,000

)

 

(3,550,003

)

 

—

 

Purchases of short-term investment

 

 

—

 

 

(2,992,343

)

 

—

 

Disposal of short-term investment

 

 

—

 

 

—

 

 

3,007,386

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash provided by (used in) investing activities

 

 

(6,205,000

)

 

(6,542,346

)

 

3,007,386

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

Financing activities:

 

 

 

 

 

 

 

 

 

 

Issuance cost of ordinary shares

 

 

(340,713

)

 

—

 

 

—

 

Proceeds from exercise of share options

 

 

275,825

 

 

1,046,021

 

 

648,663

 

Repurchase of ordinary shares

 

 

(1,681,520

)

 

(2,144,386

)

 

(10,322,412

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net cash used in financing activities

 

 

(1,746,408

)

 

(1,098,365

)

 

(9,673,749

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Effect of exchange rate changes on cash and cash equivalents

 

 

664,840

 

 

800,988

 

 

(594,033

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Net decrease in cash and cash equivalents

 

 

(6,605,757

)

 

(15,872,056

)

 

(7,532,603

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash and cash equivalents, beginning of the year

 

 

57,584,139

 

 

50,978,382

 

 

35,106,326

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Cash and cash equivalents, end of the year

 

$

50,978,382

 

$

35,106,326

 

$

27,573,723

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​

​  

​  

​  

FINANCIAL INFORMATION OF PARENT COMPANY

Note to Schedule I

1.

Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

2.

The condensed financial information of Taomee Holdings Limited has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries.

3.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The statements of changes in equity have been omitted from the financial information of parent company as they are the same as the Group's consolidated statements of changes in equity. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the Consolidated Financial Statements of the Company.

4.

As of December 31, 2014, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stocks or guarantees of the Company, except for those which have been separately disclosed in the Consolidated Financial Statement, if any.

*    *    *    *    *    *