XML 72 R53.htm IDEA: XBRL DOCUMENT v3.25.4
BUSINESS SEGMENT INFORMATION (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue $ 2,269 $ 125,570 $ 133,202 $ 96,584
Cost of revenue (1,335) (49,596) (51,789) (62,978)
Net income (loss) for the period (919,555) 354,715 (4,783,013) (3,187,774)
Selling, general and administrative expenses (888,976) (812,563) (5,889,024) (2,882,376)
Loss from operations (943,938) (791,707) (6,022,021) (3,085,817)
Rental income 0 15,896 38,200 68,200
Unrealised foreign exchange gain 17,339 718,701 582,034 0
Gain from insurance claims 0 481,513 481,513 0
(Loss) Profit before income tax (919,555) 354,715 (4,783,013) (3,187,774)
Income tax 0 0 0 112
Net (loss) profit (919,555) 354,715 (4,782,977) (3,187,774)
Total assets 38,498,514   39,095,392 40,161,327
Selling, general and administrative expenses 888,976 812,563 5,889,024 2,882,376
Gain on disposal of property, plant and equipment     164,624 0
Production and Distribution of Renewable Commodities [Member]        
Revenue 2,225 125,570 130,258 91,356
Cost of revenue (1,335) (49,596) (49,645) (58,343)
Net income (loss) for the period 890 75,974 80,613 33,013
Selling, general and administrative expenses (521,603) (651,125) (4,457,865) (1,985,104)
Other operating expenses (55,896) (55,118) (214,410) (237,047)
Loss from operations (576,609) (630,269) (4,591,662) (2,189,138)
Rental income   0 0 0
Unrealised foreign exchange gain 0 0 2,892  
Gain from insurance claims   0 0  
Interest income 7,044 22,537 70,650 1,112
Other income   5,606 0 623
(Loss) Profit before income tax (569,565) (613,501) (4,530,899) (2,246,969)
Income tax 0 0 0 0
Net (loss) profit (569,565) (613,501) (4,530,899) (2,246,969)
Total assets 7,469,352 8,983,303 7,823,834 7,923,251
Interest Expense   11,375    
Selling, general and administrative expenses 521,603 651,125 4,457,865 1,985,104
Gain on disposal of property, plant and equipment     3,468  
Interest Expense   (11,375)    
Holding Property [Member]        
Revenue 0 0 0 0
Cost of revenue 0 0 0 0
Net income (loss) for the period 0 0 0 0
Selling, general and administrative expenses 0 (38,602) (228,546) (110,294)
Other operating expenses 0 0 0 0
Loss from operations 0 (38,602) (228,546) (110,294)
Rental income   15,896 38,200 68,200
Unrealised foreign exchange gain 0 0 0  
Gain from insurance claims   481,513 481,513  
Interest income 0 0 0 0
Other income   0 4,690 0
(Loss) Profit before income tax 0 458,807 457,013 (42,094)
Income tax 0 0 0 0
Net (loss) profit 0 458,807 457,013 (42,094)
Total assets 247 1,733,783 247 1,201,186
Interest Expense   0 0 0
Selling, general and administrative expenses 0 38,602 228,546 110,294
Gain on disposal of property, plant and equipment     161,156  
Interest Expense   0 0 0
Licensor of proprietary pyrolysis technology [Member]        
Revenue 0 0 0 0
Cost of revenue 0 0 0 0
Net income (loss) for the period 0 0 0 0
Selling, general and administrative expenses (50) (6,729) (12,229) (4,466)
Other operating expenses 0 0 0 0
Loss from operations (50) (6,729) (12,229) (4,466)
Rental income   0 0 0
Unrealised foreign exchange gain 92   0  
Gain from insurance claims     0  
Interest income 0 0 0 0
Other income   0 0 227
(Loss) Profit before income tax 42 (6,729) (12,229) (4,239)
Income tax 0 0 0 0
Net (loss) profit 42 (6,729) (12,229) (4,239)
Total assets 30,194,453 30,192,333 30,194,361 30,193,231
Interest Expense   0 0 0
Selling, general and administrative expenses 50 6,729 12,229 4,466
Gain on disposal of property, plant and equipment     0  
Interest Expense   0 0 0
Corporate Unallocated [Member]        
Revenue 44 0 2,944 5,228
Cost of revenue 0 0 (2,144) (4,635)
Net income (loss) for the period 44 0 800 593
Selling, general and administrative expenses (367,323) (116,107) (1,190,384) (782,512)
Other operating expenses 0 0 0 0
Loss from operations (367,279) (116,107) (1,189,584) (781,919)
Rental income   0 0 0
Unrealised foreign exchange gain 17,247 718,701 579,142  
Gain from insurance claims     0  
Interest income 0 0 0 0
Other income   0 0 4,476
(Loss) Profit before income tax (350,032) 516,138 (696,898) (894,360)
Income tax 0 0 0 (112)
Net (loss) profit (350,032) 516,138 (696,898) (894,472)
Total assets 834,462 784,479 1,076,950 843,659
Interest Expense   86,456 86,456 116,917
Selling, general and administrative expenses 367,323 116,107 1,190,384 782,512
Gain on disposal of property, plant and equipment     0  
Interest Expense   (86,456) (86,456) (116,917)
Consolidated [Member]        
Revenue 2,269 125,570 133,202 96,584
Cost of revenue (1,335) (49,596) (51,789) (62,978)
Net income (loss) for the period 934 75,974 81,413 33,606
Selling, general and administrative expenses (888,976) (812,563) (5,889,024) (2,882,376)
Other operating expenses (55,896) (55,118) (214,410) (237,047)
Loss from operations (943,938) (791,707) (6,022,021) (3,085,817)
Rental income   15,896 38,200 68,200
Unrealised foreign exchange gain 17,339 718,701 582,034  
Gain from insurance claims   481,513 481,513  
Interest income 7,044 22,537 70,650 1,112
Other income   5,606 4,690 5,326
(Loss) Profit before income tax (919,555) 354,715 (4,783,013) (3,187,662)
Income tax 0 0 0 (112)
Net (loss) profit (919,555) 354,715 (4,783,013) (3,187,774)
Total assets 38,498,514 41,693,898 39,095,392 40,161,327
Interest Expense   97,831 102,703 176,483
Selling, general and administrative expenses $ 888,976 812,563 5,889,024 2,882,376
Gain on disposal of property, plant and equipment     164,624  
Interest Expense   $ (97,831) $ (102,703) $ (176,483)