XML 63 R44.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAX (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
INCOME TAX    
Schedule of Income (Loss) Before Income Taxes

 

 

Three Months ended

September 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Tax jurisdiction from:

 

 

 

 

 

 

- Local (US regime)

 

$(818,296 )

 

$(227,398 )

- Foreign, including

 

 

 

 

 

 

 

 

British Virgin Island

 

 

(8,467 )

 

 

690,229

 

Malaysia

 

 

(92,834 )

 

 

(101,387 )

Labuan, Malaysia

 

 

42

 

 

 

(6,729 )

 

 

 

 

 

 

 

 

 

(Loss) Profit before income taxes

 

$(919,555 )

 

$354,715

 

 

 

Years ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Tax jurisdiction from:

 

 

 

 

 

 

- Local (US regime)

 

$(4,845,138 )

 

$(2,444,654 )

- Foreign, including

 

 

 

 

 

 

 

 

British Virgin Island

 

 

472,865

 

 

 

(160,538 )

Malaysia

 

 

(398,431 )

 

 

(578,231 )

Labuan, Malaysia

 

 

(12,309 )

 

 

(4,239 )

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

$(4,783,013 )

 

$(3,187,662 )
Schedule of Provision for Income Taxes

 

 

Three Months ended

September 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Current tax:

 

 

 

 

 

 

- Local

 

$-

 

 

$-

 

- Foreign

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

- Local

 

 

-

 

 

 

-

 

- Foreign

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$-

 

 

$-

 

 

 

Years ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Current tax:

 

$-

 

 

$-

 

- Local

 

 

-

 

 

 

-

 

- Foreign

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

- Local

 

 

-

 

 

 

-

 

- Foreign

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$-

 

 

$-

 

Schedule of Effective Tax Rate

 

 

Three Months ended

September 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Loss before income taxes

 

$(92,834 )

 

$(101,387 )

Statutory income tax rate

 

 

24%

 

 

24%

Income tax expense at statutory rate

 

 

(22,280 )

 

 

(24,333 )

Non-deductible items

 

 

3,293

 

 

 

14,227

 

Tax losses unable to be carried forward

 

 

(10 )

 

 

1,615

 

Valuation allowance

 

 

18,997

 

 

 

8,491

 

Income tax expense

 

$-

 

 

$-

 

 

 

Years ended June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Loss before income taxes

 

$(398,431 )

 

$(578,231 )

Statutory income tax rate

 

 

24%

 

 

24%

Income tax expense at statutory rate

 

 

(95,623 )

 

 

(138,775 )

Non-deductible items

 

 

50,953

 

 

 

47,265

 

Tax losses unable to be carried forward

 

 

2,954

 

 

 

1,017

 

Valuation allowance

 

 

41,716

 

 

 

90,493

 

Income tax expense

 

$-

 

 

$-

 

Schedule of Significant Components of the Deferred Tax Assets

 

 

September 30,

2025

 

 

June 30,

2025

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards, from

 

 

 

 

 

 

US tax regime

 

$2,182,433

 

 

$2,090,051

 

Malaysia tax regime

 

 

273,473

 

 

 

249,972

 

Less: valuation allowance

 

 

(2,455,906 )

 

 

(2,340,023 )

Deferred tax assets, net

 

$-

 

 

$-

 

 

 

As of June 30,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carry forwards, from

 

 

 

 

 

 

US tax regime

 

$2,090,051

 

 

$1,439,384

 

Malaysia tax regime

 

 

249,972

 

 

 

205,026

 

Less: valuation allowance

 

 

(2,340,023 )

 

 

(1,644,410 )

Deferred tax assets, net

 

$-

 

 

$-