XML 21 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Current asset:      
Cash and cash equivalents $ 1,175,539 $ 1,021,112 $ 279,137
Deposits with banks 776,484 1,276,484 2,000,000
Accounts receivable 188,419 188,415 66,749
Inventories 284,354 284,561 309,144
Amount due from related party 0 100 100
Prepaid share-based compensation-nonemployees 287,669 455,291 135,144
Prepayments 43,236 46,605 26,507
Other receivables and deposits 16,151 15,647 6,862
Total current assets before discontinued operation items 2,771,852 3,288,215 2,823,643
Assets held for sale 4,000 4,000 606,043
Total current assets 2,775,852 3,292,215 3,429,686
Non-current assets:      
Total current assets 2,775,852 3,292,215 3,429,686
Property, plant and equipment, net 1,524,516 1,574,984 2,916,006
Right of use assets, net 481,205 518,375 509,482
Intangible assets 33,513,991 33,503,771 33,160,631
Security deposit 80,000 80,000 80,000
Prepaid share-based compensation- nonemployees 122,950 126,047 65,522
Total non-current assets 35,722,662 35,803,177 36,731,641
TOTAL ASSETS 38,498,514 39,095,392 40,161,327
Total non-current assets 35,722,662 35,803,177 36,731,641
Current liabilities:      
TOTAL ASSETS 38,498,514 39,095,392 40,161,327
Accounts payable 50,377 55,092 91,533
Other payables 639,444 545,963 461,012
Deposit and accrued liabilities 87,912 371,837 83,671
Accrued share-based compensation for nonemployee 71,260 44,288 139,191
Accrued share-based compensation for employee 81,343 44,877 135,679
Finance lease liabilities   0 22,323
Finance lease liabilities - assets held for sale   0 603,252
Current portion of operating lease liabilities 39,145 38,311 24,881
Bank loan   0 211,440
Promissory notes to related party   0 591,170
Amount due to a director 107,830 209,640 4,188
Amount due to related parties 325,125 324,974 385,550
Total current liabilities 1,402,436 1,634,982 2,753,890
Total current liabilities 1,402,436 1,634,982 2,753,890
Non-current liabilities:      
Finance lease liabilities   0 86,565
Operating lease liabilities, net of current portion 81,534 91,639 4,602
Total non-current liabilities 81,534 91,639 91,167
Total non-current liabilities 81,534 91,639 91,167
TOTAL LIABILITIES 1,483,970 1,726,621 2,845,057
TOTAL LIABILITIES 1,483,970 1,726,621 2,845,057
STOCKHOLDERS' EQUITY      
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding 0 0 0
Common stock, $0.001 par value; 10,000,000,000 shares authorized; 1,269,280,891 and 1,262,680,891 issued and outstanding as of September 30, 2025 and June 30, 2025 1,269,280 1,262,680 1,221,346
Additional paid-in capital 55,107,504 54,530,117 49,647,034
Accumulated other comprehensive loss (179,468) (160,809) (71,906)
Accumulated deficit (19,182,736) (18,263,181) (13,480,204)
Stockholders' equity Before Non controlling interest 37,014,580 37,368,807 37,316,270
Stockholders' equity Before Non controlling interest 37,014,580 37,368,807 37,316,270
Non-controlling interest (36) (36) 0
Stockholders' equity 37,014,544 37,368,771 37,316,270
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,498,514 39,095,392 40,161,327
Stockholders' equity 37,014,544 37,368,771 37,316,270
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 38,498,514 $ 39,095,392 $ 40,161,327