XML 41 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Accumulated Deficit
Balance, shares at Jun. 30, 2023   1,176,200,278        
Balance, amount at Jun. 30, 2023 $ 36,220,536 $ 1,176,200 $ 45,415,958 $ (79,192) $ 0 $ (10,292,430)
Shares issued to service provider, shares   1,000,000        
Shares issued to service provider, amount 134,000 $ 1,000 133,000 0 0 0
Shares issued for private placement, shares   44,651,232        
Shares issued for private placement, amount 4,318,207 $ 44,651 4,273,556 0 0 0
Cancellation of non-vested shares, shares   (504,924)        
Cancellation of non-vested shares, amount (175,985) $ (505) (175,480) 0 0 0
Net loss for the year (3,187,774) 0 0 0 0 (3,187,774)
Foreign currency translation adjustment 7,286 $ 0 0 7,286 0 0
Net loss for the year (3,187,774)          
Balance, shares at Jun. 30, 2024   1,221,346,586        
Balance, amount at Jun. 30, 2024 37,316,270 $ 1,221,346 49,647,034 (71,906) 0 (13,480,204)
Shares issued to service provider, shares   8,856,550        
Shares issued to service provider, amount 1,816,947 $ 8,856 1,808,091 0 0 0
Net loss for the year (4,782,977)          
Foreign currency translation adjustment (88,903) $ 0 0 (88,903) 0 0
Share issued for private placement, shares   21,202,213        
Share issued for private placement, amount 1,983,000 $ 21,202 1,961,798 0 0 0
Shares issued to employee, vested portion, shares   2,070,000        
Shares issued to employee, vested portion, amount 523,048 $ 2,070 520,978 0 0 0
Shares issued for as settlement of promissory notes, shares   9,655,542        
Shares issued for as settlement of promissory notes, amount 675,888 $ 9,656 666,232 0 0 0
Shares cancelled, shares   (800,000)        
Shares cancelled, amount (80,000) $ (800) (79,200) 0 0 0
Shares issued to director, vested portion, shares   350,000        
Shares issued to director, vested portion, amount 5,534 $ 350 5,184 0 0 0
Net loss for the year (4,783,013) $ 0 0 0 (36) (4,782,977)
Balance, shares at Jun. 30, 2025   1,262,680,891        
Balance, amount at Jun. 30, 2025 $ 37,368,771 $ 1,262,680 $ 54,530,117 $ (160,809) $ (36) $ (18,263,181)