XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (1,356,406) $ (822,672)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation of property and equipment 27,952 1,086
Amortization 32,919 7,776
Stock-based compensation 232,500 96,128
Finance cost interest element of promissory notes (non-cash) (526,227) (470,766)
Change in operating assets and liabilities:    
Accounts receivable (8,141) 0
Other receivables, deposits and prepayments (70,165) 87
Inventories (462) 0
Accounts payables (11,912) (721)
Accrued liabilities and other payables 9,413 2,445
Advanced from sub-contractor and related parties 17,091 291
Net cash used in operating activities (600,984) (244,814)
Cash flows from investing activity:    
Purchase of property and equipment (424,248) 0
Net cash used in investing activity (424,248) 0
Cash flows from financing activities:    
Repayments to related parties 0 (79,518)
Proceeds from common shares and additional paid in capital 1,323,200 0
Repayments to lease liabilities (11,814) 0
Net cash provided by (used in) financing activities 1,311,386 (79,518)
Net change in cash and cash equivalent 286,154 (324,332)
Foreign currency translation adjustment 43,280 5,805
Net change in cash and cash equivalents 329,434 (318,527)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD 418,917 2,117,622
CASH AND CASH EQUIVALENTS, AT END OF PERIOD 748,351 1,799,095
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest $ 0 $ 0