XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
PROMISSORY NOTES (Tables)
3 Months Ended
Sep. 30, 2022
PROMISSORY NOTES  
Schedule of fair value of the outstanding promissory notes

Risk free rate

 

 

0.268%

Credit spread

 

 

6.513%

Liquidity risk premium

 

 

5.000%
Schedule of beginning and ending balances of notes payable

 

 

September 30,

 

 

June 30,

 

 

 

2022

 

 

2022

 

Balance at the beginning of period or year

 

$18,484,028

 

 

$16,535,942

 

Interest expense

 

 

526,227

 

 

 

1,948,086

 

Balance at the end of period or year

 

$19,010,255

 

 

$18,484,028