XML 27 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financials - Condensed Consolidating Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 25,600 $ 28,222 $ 98,773 $ 82,365
Accounts receivable, net 59,305 60,385    
Deferred tax assets 9,208 9,197    
Other current assets 23,077 21,020    
Total current assets 117,190 118,824    
Property, plant, and equipment, net 18,740 18,467    
Intangible assets, net 69,567 72,832    
Goodwill 748,634 748,673    
Investment in subsidiaries 0 0    
Other assets 20,780 22,341    
Total assets 974,911 981,137    
Current liabilities:        
Accounts payable 8,970 9,666    
Current portion of long-term debt 23,292 [1] 37,851 [1]    
Accrued liabilities 61,821 61,967    
Deferred revenues 94,145 76,670    
Total current liabilities 188,228 186,154    
Deferred tax liabilities 30,481 29,339    
Long-term deferred revenue 5,560 4,455    
Long-term debt 768,657 [2] 770,079 [2]    
Other long-term liabilities 35,152 36,603    
Total liabilities 1,028,078 1,026,630    
Total shareholders’ (deficit) equity (58,145) (50,763)    
Noncontrolling interest 4,978 5,270    
Total shareholder's (deficit) equity (53,167) (45,493)    
Total liabilities and shareholders’ (deficit) equity 974,911 981,137    
Parent [Member]
       
Current assets:        
Cash and cash equivalents 1,528 1,528 1,528 1,527
Accounts receivable, net 0 0    
Deferred tax assets 0 0    
Other current assets 0 0    
Total current assets 1,528 1,528    
Property, plant, and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in subsidiaries (52,298) (43,936)    
Other assets 268 260    
Total assets (50,502) (42,148)    
Current liabilities:        
Accounts payable 2,665 2,621    
Current portion of long-term debt 0 0    
Accrued liabilities 0 0    
Deferred revenues 0 0    
Total current liabilities 2,665 2,621    
Deferred tax liabilities 0 0    
Long-term deferred revenue 0 0    
Long-term debt 0 0    
Other long-term liabilities 0 0    
Total liabilities 2,665 2,621    
Total shareholders’ (deficit) equity (53,167) (44,769)    
Noncontrolling interest 0 0    
Total shareholder's (deficit) equity (53,167) (44,769)    
Total liabilities and shareholders’ (deficit) equity (50,502) (42,148)    
Issuer / Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 3,751 3,764 16,449 11,093
Accounts receivable, net 72,065 78,583    
Deferred tax assets 7,747 7,934    
Other current assets 16,421 14,958    
Total current assets 99,984 105,239    
Property, plant, and equipment, net 16,516 16,396    
Intangible assets, net 59,104 61,922    
Goodwill 715,222 715,222    
Investment in subsidiaries 50,220 45,771    
Other assets 11,492 13,094    
Total assets 952,538 957,644    
Current liabilities:        
Accounts payable 42,467 35,963    
Current portion of long-term debt 23,292 37,851    
Accrued liabilities 49,210 49,354    
Deferred revenues 63,352 52,330    
Total current liabilities 178,321 175,498    
Deferred tax liabilities 30,031 28,888    
Long-term deferred revenue 3,836 3,047    
Long-term debt 768,657 770,079    
Other long-term liabilities 23,991 24,068    
Total liabilities 1,004,836 1,001,580    
Total shareholders’ (deficit) equity (52,298) (43,936)    
Noncontrolling interest 0 0    
Total shareholder's (deficit) equity (52,298) (43,936)    
Total liabilities and shareholders’ (deficit) equity 952,538 957,644    
Non-guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 20,321 22,930 80,796 69,745
Accounts receivable, net 58,589 50,657    
Deferred tax assets 1,461 1,263    
Other current assets 6,656 6,062    
Total current assets 87,027 80,912    
Property, plant, and equipment, net 2,224 2,071    
Intangible assets, net 10,463 10,910    
Goodwill 33,412 33,451    
Investment in subsidiaries 0 0    
Other assets 9,020 8,987    
Total assets 142,146 136,331    
Current liabilities:        
Accounts payable 35,187 39,937    
Current portion of long-term debt 0 0    
Accrued liabilities 12,611 12,613    
Deferred revenues 30,793 24,340    
Total current liabilities 78,591 76,890    
Deferred tax liabilities 450 451    
Long-term deferred revenue 1,724 1,408    
Long-term debt 0 0    
Other long-term liabilities 11,161 12,535    
Total liabilities 91,926 91,284    
Total shareholders’ (deficit) equity 45,242 39,777    
Noncontrolling interest 4,978 5,270    
Total shareholder's (deficit) equity 50,220 45,047    
Total liabilities and shareholders’ (deficit) equity 142,146 136,331    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net (71,349) (68,855)    
Deferred tax assets 0 0    
Other current assets 0 0    
Total current assets (71,349) (68,855)    
Property, plant, and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Investment in subsidiaries 2,078 (1,835)    
Other assets 0 0    
Total assets (69,271) (70,690)    
Current liabilities:        
Accounts payable (71,349) (68,855)    
Current portion of long-term debt 0 0    
Accrued liabilities 0 0    
Deferred revenues 0 0    
Total current liabilities (71,349) (68,855)    
Deferred tax liabilities 0 0    
Long-term deferred revenue 0 0    
Long-term debt 0 0    
Other long-term liabilities 0 0    
Total liabilities (71,349) (68,855)    
Total shareholders’ (deficit) equity 2,078 (1,835)    
Noncontrolling interest 0 0    
Total shareholder's (deficit) equity 2,078 (1,835)    
Total liabilities and shareholders’ (deficit) equity $ (69,271) $ (70,690)    
[1] $3.5 million held by a minority shareholder as of March 31, 2014 and December 31, 2013 — see Note 9.
[2] $50.0 million held by a related party as of March 31, 2014 and December 31, 2013.