XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Deferred Compensation
Accumulated Deficit
Total
Balance Beginning, Amount at Dec. 31, 2013 $ (6,974)  
Net members contributions         18,880 $ 18,880
Net loss for the period (49,166) (49,166)
Ending Beginning, Amount at Dec. 31, 2014 $ (37,260) (37,260)
Ending Beginning, Shares at Dec. 31, 2014        
Common shares issued for cash, Amount $ 26,984 $ 1,020,286 1,047,270
Common shares issued for cash, Shares 26,983,998        
Common shares issued for services (and prepaid expenses) Amount $ 66,109 5,764,148 (5,830,257)
Common shares issued for services (and prepaid expenses), Shares 66,108,817        
Common shares issued for debt financing cost, Amount $ 17,850 158,200 176,050
Common shares issued for debt financing cost, Shares 17,850,000        
Common shares issued for legal settlement, Amount $ 8,000 36,400 44,400
Common shares issued for legal settlement, Shares 8,000,000        
Cash paid for purchase price adjustments and derivate rights on stock     (180,000) (180,000)
Exercise of warrants, Amount $ 7,541 165,115 172,656
Exercise of warrants, Shares 7,541,511        
Common shares issued on convertible note conversions, Amount $ 85,074 321,310 406,385
Common shares issued on convertible note conversions, Shares 85,074,284        
Common shares issued for investment in TAUG, Amount $ 2,667 97,333 100,000
Common shares issued for investment in TAUG, Shares 2,666,667        
Common shares issued in reverse merger with Breathe eCigs Corp., Amount $ 150,000 (9,089,660) $ 7,733,077 (1,098,246)
Common shares issued in reverse merger with Breathe eCigs Corp., Shares 150,000,000        
Net loss for the period         (9,401,145) (9,401,145)
Ending Beginning, Amount at Dec. 31, 2015 $ 470,811 $ 6,872,993 $ (9,438,405) $ (2,094,601)
Ending Beginning, Shares at Dec. 31, 2015 470,811,277