XML 32 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCKHOLDERS' DEFICIT (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Stock Option Activity
    December 31, 2015     December 31, 2014  
          Weighted           Weighted  
          average           average  
    Number of     exercise     Number of     exercise  
    options     Price     options     price  
                         
Options outstanding, beginning of period     200,000     $ 0.25       1,283,000     $ 0.25  
Granted     -       -       -       -  
Exercised     -               (50,000 )     (0.25 )
Forfeited     -               (1,033,000 )     (0.25 )
Expired     (200,000)     $ (0.25)       -       -  
                                 
 Options outstanding, end of period     -               200,000       0.25  
Summary of Outstanding and Exercisable Options by Price Range
December 31, 2014   December 31, 2014
Options Outstanding   Options Exercisable
    Weighted   Weighted       Weighted     Weighted
    average     Average       average     average
Number of   remaining     exercise   Number of   remaining     exercise
options   life (years)     price   options   life (years)     price
                         
-   -   $ -   200,000   6.70   $  0.25
Schedule of Assumptions Used to Value Options
Risk-free interest rate     .32 %
Dividend yield     -  
Volatility     152.5 %
Expected life in years   2 years  
Exercise price   $ 0.25  
Schedule of Warrant Activity
    December 31, 2015     December 31, 2014  
          Weighted     Weighted           Weighted     Weighted  
          average     average           average     average  
    Number of     remaining     exercise     Number of     remaining     exercise  
    warrants     life (years)     price     warrants     life (years)     price  
                                     
Warrants outstanding, beginning of year     1,540,625       1.5     $ 0.66       600,000       2.0     $ 0.71  
Granted                             940,626       1.6       0.63  
Exercised                (690,625)       -       -        -       -          
Expired                (850,000)       -       -       -       -       -  
                                                 
Warrants outstanding, end of year     -       -     $ -       1,540,625       1.5     $ 0.66