XML 47 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
3 Months Ended 9 Months Ended
Sep. 30, 2015
$ / shares
Sep. 30, 2015
CAD
shares
Sep. 30, 2014
CAD
Sep. 30, 2015
USD ($)
$ / shares
shares
Sep. 30, 2015
CAD
shares
Sep. 30, 2014
CAD
Continuing Operations:            
REVENUE   CAD 64,218 $ 70,218    
COST OF GOODS SOLD   93,447   CAD 100,504
GROSS LOSS   (29,229)   (30,286)
OPERATING EXPENSES            
Research and development   10   2,188
Marketing, advertising and promotion   95,930   534,163
Salaries and related expenses, including stock-based compensation   53,660   167,810
Professional fees   329,725   5,944,768
Rent   3,561   4,748
Depreciation and amortization   12,585   25,034
General and administrative   168,087 CAD 2,179   421,703 CAD 6,939
Total operating expenses   663,559 CAD 2,179   7,100,415 CAD 6,939
OTHER (INCOME) EXPENSE            
Interest expense, net   148,600   326,274
Other income   (130,000)   (130,000)
Loss on conversion of debt   251,996   251,996
Gain on conversion of warrants   CAD (84,577)   (84,577)
FV adjustment on derivative liability     60,193
Legal settlement expense   CAD 160,000   160,000
Total other (income) expense   346,019   583,886
Net loss before provision for income taxes   CAD (1,038,807) CAD (2,179)   CAD (7,714,587) CAD (6,939)
Provision for income taxes    
Net loss   CAD (1,038,807) CAD (2,179)   CAD (7,714,587) CAD (6,939)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | shares   355,690,332   302,335,383 302,335,383  
NET LOSS PER SHARE | $ / shares $ (0.01)     $ (0.01)