XML 38 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
STOCKHOLDERS' DEFICIT (Tables)
9 Months Ended
Sep. 30, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Stock Option Activity
    September 30, 2015     December 31, 2014  
   

Number of

Options

   

Weighted

Average

exercisable

Price

   

Number of

Options

   

Weighted

Average

exercisable

Price

 
Options outstanding, beginning of period     200,000     $ 0.25       1,283,000     $ 0.25  
Granted     -       -       -       -  
Exercised     -       -       (50,000 )     (0.25 )
Forfeited     -       -       (1,033,000 )     (0.25 )
Expired     200,000      $ 0.25       -       -  
                                 
Options outstanding, end of period     -         -     200,000       0.25  
Schedule of Assumptions Used to Value Options
Risk-free interest rate     0.32 %
Dividend yield     -  
Volatility     152.50 %
Expected life in years   2 years  
Exercise price   $ 0.25  
Schedule of Warrant Activity
    September 30, 2015     December 31, 2014  
   

Number of

warrants

   

Weighted

average

remaining

life (years)

   

Weighted

average

exercise

price

   

Number of

warrants

   

Weighted

average

remaining

life (years)

   

Weighted

average

exercise

price

 
                                     
Warrants outstanding, beginning of year                          1,540,625       1.5     $ 0.66       600,000       2     $ 0.71  
Granted        -                       940,625       1.6       0.63  
        -                                          
Exercised       (690,625 )      -               -       -          
Expired                            (250,000 )      -       -       -       -       -  
Warrants outstanding, end of period                                600,000       .3     $ 0.71       1,540,625       1.5     $ 0.66  
Summary of Warrants Outstanding, by Price Range
September 30, 2015  
Warrants Outstanding  
      Weighted average     Weighted average  
Number of options     remaining life (years)     exercise price  
               
  100,000       0.3       0.50  
  500,000       0.3       0.75  
                     
  600,000       .3     $ 0.71