XML 33 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONVERTIBLE NOTES AND DERIVATIVE LIABILITIES (Details Narrative)
3 Months Ended 6 Months Ended
Jun. 30, 2015
CAD
Jun. 30, 2014
CAD
Jun. 30, 2015
USD ($)
$ / shares
Jun. 30, 2015
CAD
shares
Jun. 30, 2014
CAD
Jun. 30, 2015
CAD
Dec. 31, 2014
CAD
Debt Instrument [Line Items]              
Loss on the fair value of the derivative liabilities CAD 26,803   CAD 60,193    
Derivative Liability, Current           CAD 257,233
Proceeds from Issuance of Debt       770,250      
Original Issue Discount | $     $ 33,042        
Convertible Note Payable [Member]              
Debt Instrument [Line Items]              
Amortization of original issue discount       6,958      
Interest expenses       13,762      
Additional interest charge           13,483  
Loss on the fair value of the derivative liabilities       CAD 60,193      
Derivative Liability, Current           257,233  
Maturity date       1 year      
Original Issue Discount           3,042  
Convertible Note Payable [Member] | Aug 2014 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           250,000  
Proceeds from Issuance of Debt       CAD 225,000      
Original Issue Discount           25,000  
Debt instrument, terms of conversion       The conversion price was the lesser of $0.16 or 60% of the lowest trade price in the 25 trading days prior to the conversion. Unless otherwise agreed in writing by both parties, at no time will the Investor convert any amount of the Convertible Note into common stock that would result in the Investor owning more than 4.99% of the common stock outstanding of the Company. At all times that this Convertible Note is outstanding, the Company agrees to reserve at least 10,000,000 shares of common stock for conversion.      
Payment terms       The Company may repay the Convertible Note at any time on or before 90 days from the transaction date after which the Company may not make further payments on the Convertible Note prior to the Maturity Date without written approval from the Investor. If the Company makes a payment of Consideration on or before 90 days from the transaction date, the interest rate on that payment of Consideration shall be zero percent (0%). If the Company does not repay a payment of Consideration on or before 90 days from the transaction date, a one-time interest charge of 12% shall be applied to the principal amount. Any interest payable is in addition to the OID and that OID (or prorated OID, if applicable) remains payable regardless of time and manner of payment by the Company.      
(Decrease) of interest payable       CAD (3,333)      
Convertible Note Payable [Member] | Apr 2014 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           552,500  
Proceeds from Issuance of Debt       CAD 250,000      
Original Issue Discount           50,000  
Debt instrument, terms of conversion       The Notes were convertible into shares of our common stock in six tranches, consisting of (i) an initial tranche in an amount equal to $277,500 and any interest, costs, fees or charges accrued thereon or added thereto under the terms of this Note and the other Transaction Documents (as defined in the Securities Purchase Agreement), and (ii) five (5) additional tranches, each in the amount of $55,000, plus any interest, costs, fees or charges accrued thereon or added thereto under the terms of this Note and the other Transaction Documents. Except in the case of a Company default, the Notes are convertible by the investor at a price of $.40 per share.      
Payment terms       In the event the Company elects to prepay all or any portion of the Notes, the Company is required to pay to the investor an amount in cash equal to 125% of the outstanding balance of the Notes, plus accrued interest and any other amounts owing. Interest accrues at the rate of 10% per annum. If the Company failed to repay the Notes when due, or if other events of default thereunder apply, a default interest rate of 22% per annum would apply.      
Shares issued | shares       690,625      
Warrant issued, exercise price | $ / shares     $ .75        
Warrant term       2 years      
Convertible Note Payable [Member] | Feb 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           250,000  
Proceeds from Issuance of Debt       CAD 25,000      
Original Issue Discount           CAD 2,500  
Interest rate (as a percent)     12.00%     12.00%  
Convertible Note Payable [Member] | Apr 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 250,000  
Proceeds from Issuance of Debt       25,000      
Original Issue Discount           2,500  
Repayment of note       27,778      
Convertible Note Payable [Member] | Feb 2015 (2) [Member]              
Debt Instrument [Line Items]              
Debt, original principal           110,000  
Proceeds from Issuance of Debt       CAD 100,000      
Original Issue Discount           CAD 10,000  
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       The note may be converted, in whole or in part, into shares of the Company’s common stock. The conversion price will be 60%, equivalent to a 40% discount, of the lowest trading price of the Company’s common stock during the 25 trading days prior to conversion.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 45 days from the date of execution, the note may be prepaid for 105% of face value plus accrued interest. Between 46 and 90 days from the date of execution, the note may be prepaid for 110% of face value plus accrued interest. Between 91 and 135 days from the date of execution, the note may be prepaid for 125% of face value plus accrued interest. Between 136 and 180 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid without written consent from the investor.      
Convertible Note Payable [Member] | March 6 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 31,500  
Proceeds from Issuance of Debt       CAD 30,000      
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       The investor is entitled, at its option, at any time, to convert all or any amount of the principal face amount of the note, then outstanding into shares of the Company’s common stock at a price for each share of common stock equal to 58% of the lowest trading price of the Company’s common stock as reported on the OTCQB for the fifteen prior trading days including the day upon which a notice of conversion is delivered.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 110% of face value plus accrued interest. Between 31 and 60 days from the date of execution, the note may be prepaid for 116% of face value plus accrued interest. Between 61 and 90 days from the date of execution, the note may be prepaid for 122% of face value plus accrued interest. Between 91 and 120 days from the date of execution, the note may be prepaid for 128% of face value plus accrued interest. Between 121 and 150 days from the date of execution, the note may be prepaid for 134% of face value plus accrued interest. Between 151 and 180 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 1,500      
Convertible Note Payable [Member] | March 11 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 52,500  
Proceeds from Issuance of Debt       CAD 50,000      
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       he investor is entitled, at its option, at any time, to convert all or any amount of the principal face amount of the note, then outstanding into shares of the Company’s common stock at a price for each share of common stock equal to 55% of the lowest trading price of the Company’s common stock as reported on the OTCQB for the fifteen prior trading days including the day upon which a notice of conversion is delivered.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 105% of face value plus accrued interest. Between 31 and 60 days from the date of execution, the note may be prepaid for 115% of face value plus accrued interest. Between 61 and 90 days from the date of execution, the note may be prepaid for 120% of face value plus accrued interest. Between 91 and 120 days from the date of execution, the note may be prepaid for 130% of face value plus accrued interest. Between 121 and 150 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. Between 151 and 180 days from the date of execution, the note may be prepaid for 140% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 2,500      
Convertible Note Payable [Member] | March 13 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 52,500  
Proceeds from Issuance of Debt       CAD 50,000      
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       The investor is entitled, at its option, at any time, to convert all or any amount of the principal face amount of the note, then outstanding into shares of the Company’s common stock at a price for each share of common stock equal to 55% of the lowest trading price of the Company’s common stock as reported on the OTCQB for the fifteen prior trading days including the day upon which a notice of conversion is delivered.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 105% of face value plus accrued interest. Between 31 and 60 days from the date of execution, the note may be prepaid for 115% of face value plus accrued interest. Between 61 and 90 days from the date of execution, the note may be prepaid for 120% of face value plus accrued interest. Between 91 and 120 days from the date of execution, the note may be prepaid for 130% of face value plus accrued interest. Between 121 and 150 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. Between 151 and 180 days from the date of execution, the note may be prepaid for 140% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 2,500      
Convertible Note Payable [Member] | March 31 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 105,000  
Proceeds from Issuance of Debt       CAD 100,000      
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       The investor is entitled, at its option, at any time, to convert all or any amount of the principal face amount of the note, then outstanding into shares of the Company’s common stock at a price for each share of common stock equal to 55% of the lowest trading price of the Company’s common stock as reported on the OTCQB for the fifteen prior trading days including the day upon which a notice of conversion is delivered.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 105% of face value plus accrued interest. Between 31 and 60 days from the date of execution, the note may be prepaid for 115% of face value plus accrued interest. Between 61 and 90 days from the date of execution, the note may be prepaid for 120% of face value plus accrued interest. Between 91 and 120 days from the date of execution, the note may be prepaid for 130% of face value plus accrued interest. Between 121 and 150 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. Between 151 and 180 days from the date of execution, the note may be prepaid for 140% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 5,000      
Convertible Note Payable [Member] | Apr 8 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 53,000  
Proceeds from Issuance of Debt       CAD 50,000      
Interest rate (as a percent)     10.00%     10.00%  
Debt instrument, terms of conversion       The investor is entitled, at its option, at any time, to convert all or any amount of the principal face amount of the note, then outstanding into shares of the Company’s common stock at a price for each share of common stock equal to 60% of the lowest trading price of the Company’s common stock as reported on the OTCQB for the twenty prior trading days including the day upon which a notice of conversion is delivered.      
Payment terms       The note may be prepaid at any time during the period beginning on the Issue Date and ending on the date which is three (3) months following the Issue Date (“Prepayment Termination Date”), Borrower shall have the right, exercisable on not less than five (5) Trading Days prior written notice to the Holder of this Note, to prepay the outstanding balance on this Note (principal and accrued interest), in full. After the Prepayment Termination Date, the Borrower shall have no right to prepay this Note. For purposes hereof, the “Prepayment Factor” shall equal one hundred and fifty percent (150%), provided that such Prepayment factor shall equal one hundred and twenty percent (120%) if the Optional Prepayment Date occurs on or before the date which is three (3) months following the Issue Date hereof.      
Legal fees       CAD 3,000      
Convertible Note Payable [Member] | May 22 2015 (1) [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 137,500  
Proceeds from Issuance of Debt       CAD 118,750      
Original Issue Discount           CAD 12,500  
Interest rate (as a percent)     8.00%     8.00%  
Debt instrument, terms of conversion       The note may be converted, in whole or in part, into shares of the Company’s common stock. The conversion price will be 68%, equivalent to a 32% discount, of the lowest trading price of the Company’s common stock during the 15 trading days prior to conversion. For defaults, the note is immediately due and payable and subject to a penalty interest rate of 24%.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 105% of face value plus accrued interest. Between 31 and 60 days from the date of execution, the note may be prepaid for 115% of face value plus accrued interest. Between 61 and 90 days from the date of execution, the note may be prepaid for 120% of face value plus accrued interest. Between 91 and 120 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. Between 121 and 180 days from the date of execution, the note may be prepaid for 140% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 18,750      
Convertible Note Payable [Member] | May 22 2015 (2) [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 82,500  
Proceeds from Issuance of Debt       CAD 75,000      
Original Issue Discount           CAD 750  
Interest rate (as a percent)     12.00%     12.00%  
Debt instrument, terms of conversion       The note may be converted, in whole or in part, into shares of the Company’s common stock. The conversion price will be the lower of 60%, equivalent to a 40% discount, of the lowest trading price of the Company’s common stock as of the date of conversion notice or $0.10 per share. For defaults, the note is immediately due and payable and subject to a penalty interest rate of 18%.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 125% of face value plus accrued interest. Between 31 and 180 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. After 180 days from the date of execution, the note may be prepaid for 145% of face value plus accrued interest.      
Shares issued | shares       400,000      
Convertible Note Payable [Member] | June 8 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 100,000  
Proceeds from Issuance of Debt       CAD 96,500      
Interest rate (as a percent)     10.00%     10.00%  
Debt instrument, terms of conversion       The note may be converted, in whole or in part, into shares of the Company’s common stock. The conversion price will be the lower of closing price of the common stock on the principle market on the training day immediately preceding the closing date or 35%, equivalent to a 65% discount, of the lowest trading price of the Company’s common stock during the 20 trading days prior to conversion. For defaults, the note is immediately due and payable and subject to a penalty interest rate of 24%.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 90 days from the date of execution, the note may be prepaid for 120% of face value plus accrued interest. Between 91 and 180 days from the date of execution, the note may be prepaid for 140% of face value plus accrued interest. After 180 days from the date of execution, the note may not be prepaid.      
Legal fees       CAD 3,500      
Convertible Note Payable [Member] | June 10 2015 [Member]              
Debt Instrument [Line Items]              
Debt, original principal           CAD 82,500  
Proceeds from Issuance of Debt       CAD 75,000      
Original Issue Discount           CAD 7,500  
Debt instrument, terms of conversion       The note may be converted, in whole or in part, into shares of the Company’s common stock. The conversion price will be the lower of 60%, equivalent to a 40% discount, of the lowest trading price of the Company’s common stock as of the date of conversion notice or $0.06 per share. For defaults, the note is immediately due and payable and subject to a penalty interest rate of 18%.      
Payment terms       The note may be prepaid according to the following schedule: Between 1 and 30 days from the date of execution, the note may be prepaid for 125% of face value plus accrued interest. Between 31 and 180 days from the date of execution, the note may be prepaid for 135% of face value plus accrued interest. After 180 days from the date of execution, the note may be prepaid for 145% of face value plus accrued interest.      
Shares issued | shares       600,000