XML 52 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
RESTATEMENT OF PRIOR FINANCIALS
3 Months Ended
Mar. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PRIOR FINANCIALS
NOTE 14- RESTATEMENT OF PRIOR FINANCIAL STATEMENTS

 

The Company has restated its financial statements for the six and three months ended June 30, 2015 for the correction of an error to properly account for its accounting for the acquisition of Breathe eCigs Corp. (formerly Breathe LLC) as a reverse merger. As a result of the reverse merger, the accounting acquirer was Breathe eCigs Corp. (formerly Breathe LLC), and therefore, the historical financial statements (2014) are those of Breathe eCigs Corp (formerly Breathe LLC). In addition, the six and three months ended June 30, 2015 as well as the June 30, 2015 consolidated balance sheet have been restated to properly reflect the activity of only Breathe eCigs Corp. (formerly Breathe LLC). All references to DNA Precious Metals, Inc. and the activity of DNA Precious Metals, Inc. have been excluded from the restated presentation. The effect of this restatement adjustment on the net loss for the six and three months ended June 30, 2015 was a decrease in the net loss from $6,696,333 to $6,675,780 for the six months ended June 30, 2015 and a decrease in the net loss from $5,696,029 to $5,675,476, a change in both periods of $20,553. The change in stockholders’ deficit was $9,050,606, from $8,708,513 to ($342,093), the result of the removal of goodwill in the original business combination.

 

The following charts reflect the changes of the individual line items changed in the consolidated financial statements.

 

    Six Months     Three Months  
    June 30, 2015     June 30, 2015  
Net loss prior to restatement   $ (6,696,333 )   $ (5,696,029 )
                 
       (1)     20,553       20,553  
                 
Net loss after restatement   $ (6,675,780 )   $ (5,675,476 )
                 
Accumulated deficit - prior to restatement   $ 8,708,513          
                 
       (2)     (9,050,606 )        
                 
Accumulated deficit - after restatement   $ (342,093 )        
                 
(1) Reflects removal of the former discontinued operations related to the DNA Precious Metals, Inc. business  
(2) Reflects correction of an error related to the business combination accounting          

 

Six Months Ended June 30, 2015                  
    Previously              
Statement of Operations   Reported     Restated     Change  
Loss from discontinued operations     (20,553 )     -       (20,553 )
Net loss     (6,696,333 )     (6,675,780 )     20,553  
                         
Balance Sheet                        
Goodwill     9,050,606       -       (9,050,606 )
Additional paid in capital     (22,832,946 )     (6,028,710 )     16,804,236  
Accumulated deficit     14,466,670       6,713,040       (7,753,630 )
                         
Statement of Cash Flow                        
Net loss     (6,696,333 )     (6,675,780 )     20,553  
Depreciation and amortization     12,524       12,449       (75 )
Change in prepaid expenses     (866,717 )     (865,528 )     1,189  
Change in inventory     (118,884 )     (120,072 )     (1,188 )
Change in accounts payable     245,420       262,226       16,806  
Repayments of notes payable     (29,573 )     (32,500 )     (2,927 )
Effect on foreign currency     (6,109 )     -       6,109  
Cash - Beginning of the year     53,813       13,346       (40,467 )
                         
Three Months Ended June 30, 2015                        
    Previously                  
Statement of Operations   Reported     Restated     Change  
                         
Net loss     (5,696,029 )     (5,675,476 )     20,553