XML 81 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Preferred Stock
USD ($)
shares
Common Stock
USD ($)
shares
Additional Paid-In Capital
USD ($)
Deferred Compensation
USD ($)
Accumulated Deficit
USD ($)
Accumulated Other Comprehensive Income (Loss)
USD ($)
USD ($)
shares
CAD
shares
Beginning Balance, Amount at Dec. 31, 2012   $ 83,024 $ 2,800,976   $ (1,773,047) $ 12,416 $ 1,123,369  
Beginning Balance, Shares at Dec. 31, 2012 | shares   83,024,000            
Shares issued through S-1 registration statement   $ 1,576 392,424       394,000  
Shares issued through S-1 registration statement, shares | shares   1,576,000            
Shares issued through S-1 registration statement in settlement of liability for stock to be issued   $ 928 231,072       232,000  
Shares issued through S-1 registration statement in settlement of liability for stock to be issued, shares | shares   928,000            
Shares issued on conversion of promissory note   $ 2,500 625,050       627,550  
Shares issued on conversion of promissory note, shares | shares   2,500,000            
Shares issued pursuant to employment contracts   $ 5,000 1,245,000 $ (187,500)     1,062,500  
Shares issued pursuant to employment contracts, shares | shares   5,000,000            
Cancellation of shares previously issued   $ (3,200) 3,200          
Cancellation of shares previously issued, shares | shares   (3,200,000)            
Shares issued pursuant to services   $ 900 350,000       $ 350,900  
Shares issued pursuant to services, shares | shares   900,000         900,000 900,000
Shares issued pursuant to an asset purchase   $ 1,090 515,770       $ 516,860  
Shares issued pursuant to an asset purchase, shares | shares   1,090,000         1,090,000 1,090,000
Warrants issued for services     25,431       $ 25,431  
Shares issued in private placement   $ 3,208 992,573       995,781  
Shares issued in private placement, shares | shares   3,208,000            
Stock options exercised   $ 50 12,450       $ 12,500  
Stock options exercised, shares | shares   50,000         50,000 50,000
Stock-based compensation     119,942       $ 119,942  
Net loss for the period         $ (2,937,475) $ (19,396) (2,956,871)  
Ending Balance, Amount at Dec. 31, 2013   $ 95,076 7,313,888 $ (187,500) $ (4,710,522) $ (6,980) $ 2,503,962  
Ending Balance, Shares at Dec. 31, 2013 | shares   95,076,000            
Cancellation of shares previously issued   $ (4,250) 4,250          
Cancellation of shares previously issued, shares | shares   (4,250,000)            
Shares issued pursuant to services   $ 400 121,100       $ 121,500  
Shares issued pursuant to services, shares | shares   400,000         400,000 400,000
Shares issued pursuant to an asset purchase   $ 1,000 339,000       $ 340,000  
Shares issued pursuant to an asset purchase, shares | shares   1,000,000         1,000,000 1,000,000
Warrants issued for services     28,743       $ 28,743  
Amortization of deferred compensation       $ 187,500     187,500  
Shares issued in private placement   $ 14,310 701,190       $ 715,500  
Shares issued in private placement, shares | shares   14,310,000         14,310,000 14,310,000
Stock options exercised   $ 50 12,450       $ 12,500  
Stock options exercised, shares | shares   50,000         50,000 50,000
Stock-based compensation     59,240       $ 59,240  
Net loss for the period         $ (3,059,815) $ (101,357) (3,161,172)  
Ending Balance, Amount at Dec. 31, 2014   $ 106,586 $ 8,579,861   $ (7,770,337) $ (108,337) 807,773  
Ending Balance, Shares at Dec. 31, 2014 | shares   106,586,000            
Shares issued through S-1 registration statement | CAD               CAD 141,450
Shares issued pursuant to services | CAD               CAD 5,891,495
Net loss for the period             (6,696,333)  
Ending Balance, Amount at Jun. 30, 2015             $ 8,708,513