XML 62 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Continuing Operations:            
REVENUE $ 6,000   $ 6,000      
COST OF GOODS SOLD 7,057   7,057      
GROSS LOSS (1,057)   (1,057)      
OPERATING EXPENSES            
Research and development 1,648   2,178      
Marketing, advertising and promotion 424,458   438,233      
Exploration costs         $ 349,597 $ 88,247
Salaries and related expenses, including stock-based compensation 97,649 $ 22,499 114,150 $ 239,990 427,568 1,674,152
Professional fees 4,736,115 $ 64,144 5,615,043 $ 94,107 303,229 388,810
Rent 1,187   1,187   40,005 40,385
Depreciation and amortization 9,195 $ 3,179 12,449 $ 6,358 1,262,629 9,120
General and administrative 202,551 106,203 253,616 193,583 389,521 721,453
Total operating expenses 5,472,803 196,025 6,436,856 534,038 2,772,549 2,922,167
OTHER (INCOME) EXPENSE            
Interest expense, net 174,813 35,839 177,674 $ 35,911 5,452 $ 1,403
Interest expense, convertible notes         140,651  
Fair value adjustment in derivative liabilities 26,803 88,848 60,193   $ 76,073  
Loss on conversion of promissory note           $ 125,000
Exploration tax credits           $ (111,095)
Loss on extinguishment of debt/conversion of promissory note         $ 65,090  
Total other (income) expense 201,616 124,687 237,867 $ 35,911 287,266 $ 15,308
Net loss before provision for income taxes $ (5,675,476) $ (320,712) $ (6,675,780) $ (569,949) $ (3,059,815) $ (2,937,475)
Provision for income taxes            
NET LOSS FROM CONTINUING OPERATIONS $ (5,675,476) $ (320,712) $ (6,675,780) $ (569,949) $ (3,059,815) $ (2,937,475)
Discontinued Operations:            
Gain (loss) on disposal of discontinued operations            
Loss from discontinued operations   $ (161,728) $ (20,553) $ (508,587)    
Loss from discontinued operations, net of tax   (161,728) (20,553) (508,587)    
Net loss $ (5,675,476) $ (482,440) $ (6,696,333) $ (1,078,536) $ (3,059,815) $ (2,937,475)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 315,607,057 94,749,077 275,215,740 95,051,967 96,010,164 90,057,890
NET LOSS PER SHARE $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.03) $ (0.03)
COMPREHENSIVE OTHER INCOME            
Net loss $ (5,675,476) $ (482,440) $ (6,696,333) $ (1,078,536) $ (3,059,815) $ (2,937,475)
Currency translation adjustment   5,548   (10,400) (101,357) (19,396)
Total comprehensive loss $ (5,675,476) $ (476,892) $ (6,696,333) $ (1,088,936) $ (3,161,172) $ (2,956,871)