XML 75 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUBSEQUENT EVENTS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Subsequent Events [Abstract]    
Schedule of Net Assets Purchased

The Company acquired the assets as noted below in consideration of the 150,000,000 shares in accordance with ASC 805. Based on the fair values at the effective date of acquisition the purchase price in was allocated as follows:

 

Net Assets Purchased  
Accounts payable and other current liabilities   $ (50,606 )
Goodwill     9,050,606  
Purchase Price   $ 9,000,000  

Net Assets Purchased      
Cash   $ 7,301  
Accounts payable and other current liabilities     (11,811 )
Goodwill     9,004,510  
Purchase Price   $ 9,000,000  
Schedule of Net Assets Spun-off

With the spinoff of DNA Canada, Inc., in accordance with ASC 505-60-55-1, the following assets and liabilities were transferred to the new company in the form of a dividend:

 

Net Assets Spun-off  
Prepaid expenses   $ 191,584  
Fixed assets     138,049  
Mining rights     1,035,818  
Accounts payable     (111,275 )
Asset retirement obligation     (107,749 )
Note payable     (125,451 )
Accumulated comprehensive income     114,446  
Due to Company     (5,296,228 )
Adjustment to Additional Paid in Capital   $ (4,160,806 )

Net Assets Spun-off      
Cash   $ 25,514  
Prepaid expenses     137,919  
Sales tax receivable     17,097  
Fixed assets     138,124  
Mining rights     1,035,818  
Accounts payable     (127,640 )

Asset retirement

obligation

    (107,749 )
Note payable     (127,523 )
Accumulated comprehensive income     108,337  
Due to DNAP     (5,288,703 )
Adjustment to Additional Paid in Capital   $ (4,188,806 )
Schedule of Unaudited Pro forma Results of Operations

These unaudited pro forma results of operations are based on the historical financial statements and related notes of each of Breathe and the Company without DNA Canada, Inc. included.

 

   

For the six months

ended June 30,

   

For the three months

ended June 30,

 
    2015     2014     2015     2014  
Revenues   $ 6,000     $ -     $ 6,000     $ -  
Net loss     (6,696,333 )     (1,078,536 )     (5,675,476 )     (482,440 )
Net loss per share     (0.01 )     (0.01 )     (0.01 )     (0.01 )

    For the years ended December 31,  
    2014     2013  
Revenues   $ -     $ -  
Net loss   $ (1,343,661 )   $ (2,219,299 )
Net loss per share   $ (0.01 )   $ (0.02 )