XML 84 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCKHOLDERS' EQUITY (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Stockholders' Equity Note [Abstract]    
Schedule of Stock Option Activity

The following table summarizes information about the Company’s stock options:

 

    June 30, 2015     December 31, 2014  
   

Number of

Options

   

Weighted

Average

exercisable

Price

   

Number of

Options

   

Weighted

Average

exercisable

Price

 
Options outstanding, beginning of period     200,000     $ 0.25       1,283,000     $ 0.25  
Granted     -       -       -       -  
Exercised     -       -       (50,000 )     (0.25 )
Forfeited     -       -       (1,033,000 )     (0.25 )
Expired     -       -       -       -  
                                 
Options outstanding, end of period     200,000       0.25       200,000       0.25  

The following table summarizes information about the Company’s stock options:

 

    December 31, 2014     December 31, 2013  
          Weigthed           Weigthed  
          average           average  
    Number of     exercise     Number of     exercise  
    options     price     options     price  
                         
Options outstanding, beginning of period     1,283,000     $ 0.25       -     $ -  
Granted     -       -       1,333,000       0.25  
Exercised     (50,000 )     (0.25 )     (50,000 )     (0.25 )
Forfeited     (1,033,000 )     (0.25 )     -       -  
Expired     -       -       -       -  
                                 
      200,000       0.25       1,283,000       0.25  
Summary of Outstanding and Exercisable Options by Price Range

The following table summarizes the ranges of exercise prices of outstanding and exercisable options held by officers and directors as of June 30, 2015:

 

June 30, 2015     June 30, 2015  
Options Outstanding     Options Exercisable  

Number

of

options

   

Weighted

average

remaining

life 

(years)

   

Weighted

average

exercise

price

   

Number

of

options

   

Weighted

average

remaining

life

(years)

   

Weighted

average

exercise

price

 
                                 
  200,000       6.40     $ 0.25       200,000       6.40     $ 0.25  
                                             

The following table summarizes the ranges of exercise prices of outstanding and exercisable options held by officers and directors as of December 31, 2014:

 

December 31, 2014   December 31, 2014
Options Outstanding   Options Exercisable
    Weigthed   Weigthed       Weigthed     Weigthed
    average     average       average     average
Number of   remaining     exercise   Number of   remaining     exercise
options   life (years)     price   options   life (years)     price
                         
200,000   6.70   $  0.25   200,000   6.70   $  0.25
Schedule of Assumptions Used to Value Options

There were no stock options issued in 2015 or 2014 by the Company. The latest options issued in 2013 were determined using the Black-Scholes option–pricing model using the following weighted-average assumptions:

 

Risk-free interest rate     0.32 %
Dividend yield     -  
Volatility     152.50 %
Expected life in years   2 years  
Exercise price   $ 0.25  

The fair value of the stock options granted during the year ended December 31, 2014 amounted to $ - (2013-$239,930) and was determined using the Black-Scholes option–pricing model using the following weighted-average assumptions:

 

Risk-free interest rate     .32 %
Dividend yield     -  
Volatility     152.5 %
Expected life in years   2 years  
Exercise price   $ 0.25  

  

Schedule of Warrant Activity

The following table summarizes the Company’s share warrants outstanding as of June 30, 2015 and December 31, 2014:

 

    June 30, 2015     December 31, 2014  
          Weighted     Weighted           Weighted     Weighted  
          average     average           average     average  
    Number of     remaining     exercise     Number of     remaining     exercise  
    warrants     life (years)     price     warrants     life (years)     price  
                                     
Warrants outstanding, beginning of year     1,540,625       1.5     $ 0.66       600,000       2     $ 0.71  
Granted     -       -               940,625       1.6       0.63  
Exercised     -       -               -       -          
Expired     -       -       -       -       -       -  
Warrants outstanding, end of period     1,540,625       1.25     $ $0.66       1,540,625       1.5     $ 0.66  

The following table summarizes the Company’s share warrants outstanding as of December 31, 2014 and 2013:

 

    December 31, 2014     December 31, 2013  
          Weighted     Weigthed           Weighted     Weigthed  
          average     average           average     average  
    Number of     remaining     exercise     Number of     remaining     exercise  
    warrants     life (years)     price     warrants     life (years)     price  
                                     
Warrants outstanding, beginning of year     600,000       2.0     $ 0.71       -       -     $ -  
Granted     940,625       1.6       0.63       600,000       2.0       0.71  
Exercised     -       -               -       -          
Expired     -       -       -       -       -       -  
                                                 
Warrants outstanding, end of year     1,540,625       1.5     $ 0.66       600,000       2.0     $ 0.71  
Summary of Warrants Outstanding, by Price Range

The following table summarizes the ranges of exercise prices of outstanding warrants as of June 30, 2015

 

June 30, 2015  
Warrants Outstanding  
      Weighted average     Weighted average  
Number of warrants     remaining life (years)     exercise price  
               
  250,000       0.5     $ 0.30  
  100,000       1       0.50  
  1,190,625       1.3       0.75  
  1,540,625       1.25     $ 0.66  

The following table summarizes the ranges of exercise prices of outstanding warrants as of December 31, 2014

 

December 31, 2014  
Warrants Outstanding  
      Weighted     Weigthed  
      average     average  
Number of     remaining     exercise  
options     life (years)     price  
               
  250,000       0.7     $ 0.30  
  100,000       1.3       0.50  
  1,190,625       1.6       0.75  
                     
  1,540,625       1.5     $ 0.66