XML 54 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Accounting Policies [Abstract]    
Reconciliation of Computation for Basic and Diluted EPS

The following is a reconciliation of the computation for basic and diluted EPS:

 

    Six Months Ended  
    June 30,     June 30,  
    2015     2014  
             
Net loss   $ (6,696,333 )   $ (1,078,536 )
                 
Weighted-average common shares outstanding (Basic)     275,215,740       95,051,967  
                 
Weighted-average common shares                
Equivalent                
        Stock options     200,000       200,000  
        Warrants     1,540,625       1,540,625  
                 
Weighted-average common shares outstanding (Diluted)     276,956,365       97,098,847  

The following is a reconciliation of the computation for basic and diluted EPS:

 

    Year Ended  
    December 31,     December 31,  
    2014     2013  
             
Net loss   $ (3,059,815 )   $ (2,937,475 )
                 
Weighted-average common shares                
   outstanding (Basic)     96,010,164       90,057,890  
                 
                 
Weighted-average common shares                
Equivalent                
        Stock options     200,000       1,333,000  
        Warrants     1,540,625       -  
                 
                 
Weighted-average common shares                
   outstanding (Diluted)     97,750,789       91,390,890  
Schedule of Assumptions Used

For the binomial lattice options pricing model, the Company used the following assumptions and weighted average fair value ranges as at the transaction date, April 28, 2014, and for the period ended June 30, 2015:

 

Convertible Notes:  

April 28,

2014

   

June 30,

2015

 
Risk free interest rate     0.0577%       0.04%  
Dividend yield     N/A       N/A  
Volatility     86.31%       225.00%  
                 
Warrants:  

April 28,

2014

   

June 30,

2015

 
Risk free interest rate     0.144%       0.04%  
Dividend yield     N/A       N/A  
Volatility     97.33%       225.00%  

For the binomial lattice options pricing model, the Company used the following assumptions and weighted average fair value ranges as at the transaction date, April 28, 2014, and for the period ended December 31, 2014:

 

Convertible Notes: April 28, 2014   December 31, 2014
       
Risk free interest rate .0577%   N/A
Dividend yield N/A   N/A
Volatility 86.31%   N/A

   

Warrants April 28, 2014   December 31, 2014
       
Risk free interest rate .1442%   ..0400%
Dividend yield N/A   N/A
Volatility 97.33%   175.00%