XML 46 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS      
Cash $ 62,415 $ 53,813 $ 535,934
Prepaid deposit     612,431
Prepaid expenses 892,604 $ 189,528 190,514
Inventory $ 141,384    
Sales tax receivable   $ 27,943 $ 35,427
Assets from discontinued operations      
Total current assets $ 1,096,403 $ 271,284 $ 1,374,306
Fixed assets, net   138,124 1,276,304
Other Asset      
Deferred financing fees, net $ 6,008 12,366 25,081
Mining rights   $ 1,035,818 15,000
Commercialization fees, net 87,551    
Investment 100,000    
Other assets 193,559 $ 1,048,184 40,081
Intangible Asset      
Goodwill 9,050,606    
Total Intangible Asset 9,050,606    
TOTAL ASSETS 10,340,568 $ 1,457,592 2,690,691
CURRENT LIABILITIES      
Accounts payable and accrued expenses 402,259 $ 217,507 $ 186,729
Deferred revenue and fees 100,000    
Derivative liability - warrants 257,233 $ 197,040  
Loan payable - current portion   $ 22,209  
Notes payable - current portion, reduced by original issue discount of $33,042 773,958    
Liability for stock to be issued $ 98,605    
Liabilities from discontinued operations      
Total current liabilities $ 1,632,055 $ 436,756 $ 186,729
OTHER LIABILITIES      
Asset retirement obligation   107,749  
Loan payable - net of current portion   105,314  
Total other liabilities   213,063  
TOTAL LIABILITIES $ 1,632,055 $ 649,819 $ 186,729
STOCKHOLDERS' EQUITY      
Preferred stock, $0.001 par value, 10,000,000 shares authorized Nil shares issued and outstanding      
Common stock, $0.001 par value, 500,000,000 shares authorized 342,237,149 and 106,586,000 shares issued and outstanding, respectively $ 342,237 $ 106,586 $ 95,076
Additional paid in capital 22,832,946 $ 8,579,861 7,313,888
Deferred compensation     (187,500)
Accumulated deficit $ (14,466,670) $ (7,770,337) (4,710,522)
Accumulated other comprehensive income (loss)   (108,337) (6,980)
Total stockholders' equity $ 8,708,513 807,773 2,503,962
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 10,340,568 $ 1,457,592 $ 2,690,691