XML 55 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2015
CAD
shares
Jun. 30, 2014
USD ($)
$ / shares
shares
Jun. 30, 2014
CAD
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2015
CAD
shares
Jun. 30, 2014
USD ($)
$ / shares
shares
Jun. 30, 2014
CAD
shares
Continuing Operations:                
REVENUE   CAD 6,000     $ 6,000      
COST OF GOODS SOLD   7,057     7,057      
GROSS LOSS | $ $ (1,057)       $ (1,057)      
OPERATING EXPENSES                
Research and development   1,648       CAD 2,178    
Marketing, advertising and promotion   424,458       438,233    
Salaries and related expenses, including stock-based compensation   97,649   CAD 22,499   114,150   CAD 239,990
Professional fees   4,736,115   CAD 64,144   5,615,043   CAD 94,107
Rent   1,187       1,187    
Depreciation and amortization   9,195   CAD 3,179   12,449   CAD 6,358
General and administrative   202,551   106,203   253,616   193,583
Total operating expenses   5,472,803   196,025   6,436,856   534,038
OTHER (INCOME) EXPENSE                
Interest expense, net   174,813   35,839   177,674   CAD 35,911
FV adjustment on derivative liability   26,803   88,848   60,193    
Total other (income) expense   201,616   124,687   237,867   CAD 35,911
Net loss before provision for income taxes   CAD (5,675,476)   CAD (320,712)   CAD (6,675,780)   CAD (569,949)
Provision for income taxes                
NET LOSS FROM CONTINUING OPERATIONS   CAD (5,675,476)   CAD (320,712)   CAD (6,675,780)   CAD (569,949)
Discontinued Operations:                
Gain (loss) on disposal of discontinued operations                
Loss from discontinued operations       CAD (161,728)   CAD (20,553)   CAD (508,587)
Loss from discontinued operations, net of tax       (161,728)   (20,553)   (508,587)
Net loss   CAD (5,675,476)   CAD (482,440)   CAD (6,696,333)   CAD (1,078,536)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | shares 315,607,057 315,607,057 94,749,077 94,749,077 275,215,740 275,215,740 95,051,967 95,051,967
NET LOSS PER SHARE | $ / shares $ (0.01)   $ (0.01)   $ (0.01)   $ (0.01)  
COMPREHENSIVE OTHER INCOME                
Net loss   CAD (5,675,476)   CAD (482,440)   CAD (6,696,333)   CAD (1,078,536)
Currency translation adjustment       5,548       (10,400)
Total comprehensive loss   CAD (5,675,476)   CAD (476,892)   CAD (6,696,333)   CAD (1,088,936)