XML 43 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Domestic and Foreign Income (Loss) Before Income Taxes
Domestic and foreign income (loss) before income taxes consists of the following for the years ended December 31:
 
         
(in thousands)
  2025     2024  
Domestic
 $(17,540  $(11,190
Foreign
  24    30 
Loss before income taxes
 $(17,516  $(11,160
Components of Income Tax Expense
The components of income tax expense consist of the following for the years ended December 31:
 
         
(in thousands)
  2025     2024  
Current:
         
United States and state
 $   $ 
Foreign, net
  (5   (5
Deferred:
         
United States and state
       
Foreign
       
Total income tax expense
 $(5  $(5
Actual Income Tax Expense Differs from Statutory Federal Income Tax Expense
Actual income tax expense differs from statutory federal income tax expense as follows for the years ended December 31:
 
                     
(in thousands)

2025  
2024  
    Amount     Percent     Amount     Percent  
Statutory federal income tax benefit
 $3,678    21.00%  $2,343    21.00%
State tax benefit, net of federal taxes
  364    2.08    321    2.88 
Foreign tax
  (1   (0.01   (1   (0.01
Warrant valuation expense
  (2,216   (12.65   (1,178   (10.56
Change in warrant liability
  868    4.95    969    8.68 
Other
  (167   (0.95   (506   (4.53
Valuation allowance (increase) decrease
  (2,531   (14.45   (1,953   (17.50
Total income tax expense
 $(5   (0.03)%  $(5   (0.04)%
Deferred Taxes
Deferred taxes consist of the following as of December 31:
 
(in thousands)
  2025     2024  
Deferred tax assets:
         
Noncurrent:
         
Accrued compensation
 $3  $90 
Stock-based compensation
 23   84 
Net operating loss carryforward
 55,673   50,749 
Other
 120   119 
Intangibles
 446   2,692 
R&D credit carryforward
 531   531 
Total deferred tax assets
 56,796   54,265 
Less: valuation allowance
 (56,796  (54,265
Total
$  $ 
Income Taxes Paid (Net of Refunds Received)
Income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign for the year ended December 31, 2025 was as follows:
 
(in thousands)
  2025     2024  
           
Federal
$  $ 
State
     
Ireland
 7   7 
Total income taxes paid
$7  $7