XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value of Financial Instruments [Abstract]  
Warrants Liabilities
The fair value of the Company’s common and preferred stock warrant liabilities related to the warrants issued in the October 2022, October 2023 and April 2024 public offerings were calculated using a Monte Carlo valuation model and were classified as Level 3 in the fair value hierarchy.
 
        
(in thousands)
 June 30
2025
   December 31 
2024
 
Warrant liability Series A
$9,991  $ 
Warrant liability Series B
 3,674    
Warrant liability Series J
 409   468 
Total warrant liabilities
$14,074  $468 
Warrants Liabilities
The following is a roll-forward of the fair value of the Level 3 warrants:
 
    
(in thousands)
   
Balance at December 31, 2023
$2,843 
Exercise of Series J warrants
 (1,357
April 24, 2024, issuance of common warrants
 7,813 
Exercise of April 2024 warrants
 (1,373
Reclassification of April 2024 warrants to equity
 (2,844
Change in fair value
 (4,614
Balance at December 31, 2024
 468 
June 10, 2025, issuance of common warrants
 14,547 
Change in fair value
 (941
Balance at June 30, 2025
$14,074