XML 54 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Details) - USD ($)
$ in Thousands
2 Months Ended 12 Months Ended
Nov. 03, 2016
Jul. 26, 2016
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Fair value of Level 3 [Roll Forward]          
Warrant issuance       $ 509 $ 0
Change in fair value       1,475 818
Ending balance     $ 1,843 0 1,843
Fair Value Assumptions [Abstract]          
Risk-free interest rates, adjusted for continuous compounding 1.33% 0.94%      
Term 5 years 6 months 3 years 6 months      
Expected volatility 41.40% 78.00%      
Fair Value Transfers between levels [Abstract]          
Level 1 to Level 2 Asset Transfers     0 0 0
Level 2 to Level 1 Asset Transfers     0 0 0
Level 1 to Level 2 Liability Transfers     0 0 0
Level 2 to Level 1 Liability Transfers     0 0 $ 0
Minimum [Member]          
Fair Value Assumptions [Abstract]          
Risk-free interest rates, adjusted for continuous compounding         1.47%
Term         3 years 1 month 6 days
Expected volatility         55.30%
Maximum [Member]          
Fair Value Assumptions [Abstract]          
Risk-free interest rates, adjusted for continuous compounding         1.96%
Term         5 years 3 months 18 days
Expected volatility         49.80%
Level 3 [Member]          
Fair value of Level 3 [Roll Forward]          
Change in fair value     (818) (1,475)  
Exercise of warrants       (368)  
Ending balance     $ 1,843 $ 0 $ 1,843
Level 3 [Member] | Warrants Issued July 26 2016 [Member]          
Fair value of Level 3 [Roll Forward]          
Warrant issuance   $ 1,883      
Level 3 [Member] | Warrants Issued November 3 2016 [Member]          
Fair value of Level 3 [Roll Forward]          
Warrant issuance $ 778