XML 26 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Acquisiton of SharpSpring) (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May. 21, 2015
Aug. 15, 2014
May. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Business Acquisition [Line Items]                  
Potential earn out consideration       $ 4,379,000     $ 4,379,000    
Allocation of the purchase price to the acquired net tangible and intangible assets acquired and liabilities assumed                  
Goodwill       8,913,786     8,913,786   $ 8,901,106
Pro-forma information                  
Additional charge of earn out liability       1,667,332     2,371,332    
Sharp Spring Llc Asset Purchase Agreement [Member]                  
Business Acquisition [Line Items]                  
Potential earn out consideration   $ 10,000,000              
Cash consideration   5,000,000              
Earn out liability   6,963,000              
Payments to former owners     $ 2,000,000            
Liabilities assumed   149,841              
Remaining earn out liability to be paid       5,000,000     5,000,000    
Total purchase price   12,112,841              
Allocation of the purchase price to the acquired net tangible and intangible assets acquired and liabilities assumed                  
Total purchase price   12,112,841              
Goodwill   8,407,227              
Less:                  
Net tangible assets acquired   (135,614)              
Intangible assets acquired   $ (3,570,000)              
Potential earn out consideration paid in cash (as a percent)   60.00%              
Potential earn out consideration paid in stock (as a percent)   40.00%              
Issuance of common stock related to acquisition, shares 545,455   545,455            
Issuance of common stock related to acquisition $ 3,000,000   $ 3,000,000            
Internal rate of return (as a percent)   18.90%              
Pro-forma information                  
Additional charge of earn out liability       1,030,000 $ 704,000       $ 682,000
Sharp Spring Llc Asset Purchase Agreement [Member] | Cash [Member]                  
Business Acquisition [Line Items]                  
Remaining earn out liability to be paid       1,000,000     1,000,000    
Sharp Spring Llc Asset Purchase Agreement [Member] | Common Stock [Member]                  
Business Acquisition [Line Items]                  
Remaining earn out liability to be paid       $ 4,000,000     $ 4,000,000    
Sharp Spring Llc Asset Purchase Agreement [Member] | Trade Names [Member]                  
Less:                  
Intangible assets acquired   $ (120,000)              
Useful life   5 years              
Sharp Spring Llc Asset Purchase Agreement [Member] | Developed Technology Rights [Member]                  
Less:                  
Intangible assets acquired   $ (2,130,000)              
Useful life   11 years              
Sharp Spring Llc Asset Purchase Agreement [Member] | Customer Relationships [Member]                  
Less:                  
Intangible assets acquired   $ (1,320,000)              
Useful life   11 years