XML 30 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 1,817,552 $ 2,825,520
Accounts receivable 520,685 393,922
Deferred income taxes 240,622 240,648
Income taxes receivable 1,234,100 328,807
Other current assets 318,298 197,719
Total current assets 4,131,257 3,986,616
Property and equipment, net 508,917 281,555
Goodwill 8,913,786 8,901,106
Other intangible assets, net 7,232,112 7,895,238
Deferred income taxes 612,941 612,941
Deposits and other 13,434 30,172
Total assets 21,412,447 21,707,628
Current liabilities:    
Accounts payable 305,527 397,262
Accrued expenses and other current liabilities 272,376 355,796
Deferred revenue 921,522 $ 1,006,031
Earn out liabilities 5,051,036  
Income taxes payable 13,897 $ 14,622
Deferred income taxes 6,084 2,119
Total current liabilities $ 6,570,442 1,775,830
Earn out liabilities   7,679,311
Total liabilities $ 6,570,442 $ 9,455,141
Shareholders' equity:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at June 30, 2015 and December 31, 2014    
Common stock, $0.001 par value, 50,000,000 shares authorized, 6,400,796 and 5,447,528 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively $ 6,400 $ 5,447
Additional paid in capital 18,741,506 13,248,992
Accumulated deficit (3,860,873) (824,185)
Accumulated other comprehensive loss (45,028) (177,767)
Total shareholders' equity 14,842,005 12,252,487
Total liabilities and shareholders' equity $ 21,412,447 $ 21,707,628