XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (841,212)us-gaap_NetIncomeLoss $ 1,272,963us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 424,701us-gaap_DepreciationDepletionAndAmortization 102,313us-gaap_DepreciationDepletionAndAmortization
Excess tax benefits from share-based payment arrangements (66,843)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (70,809)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Non-cash stock compensation 650,734us-gaap_ShareBasedCompensation 576,822us-gaap_ShareBasedCompensation
Non-cash earn out liability adjustment 682,000smtp_NonCashChangeInValueOfEarnOutLiability   
Deferred income taxes (617,852)us-gaap_DeferredIncomeTaxesAndTaxCredits (22,901)us-gaap_DeferredIncomeTaxesAndTaxCredits
(Gain)/loss on disposal of property and equipment 10,172us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Changes in operating assets and liabilities:    
Accounts receivable (153,056)us-gaap_IncreaseDecreaseInAccountsReceivable 13,128us-gaap_IncreaseDecreaseInAccountsReceivable
Other assets 254,738us-gaap_IncreaseDecreaseInOtherOperatingAssets (50,429)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes payable (387,787)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 172,499us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accounts payable, accruals and other current liabilities 196,908us-gaap_IncreaseDecreaseInAccruedLiabilities (28,312)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 274,683us-gaap_IncreaseDecreaseInDeferredRevenue (16,731)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 427,186us-gaap_NetCashProvidedByUsedInOperatingActivities 1,948,543us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Acquisition of business, net of cash acquired (7,380,603)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   
Purchases of property and equipment (66,764)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (287,475)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of property and equipment 5,130us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Net cash used in investing activities (7,442,237)us-gaap_NetCashProvidedByUsedInInvestingActivities (287,475)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows provided by (used in) financing activities:    
Dividends to shareholders (2,459,711)us-gaap_PaymentsOfDividendsCommonStock (1,255,936)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock 10,508,174us-gaap_ProceedsFromIssuanceOfCommonStock 471,301us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits from share-based payment arrangements 66,843us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 70,809us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities 8,115,306us-gaap_NetCashProvidedByUsedInFinancingActivities (713,826)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate on cash (5,978)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents   
Change in cash and cash equivalents 1,094,277us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 947,242us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 1,731,243us-gaap_CashAndCashEquivalentsAtCarryingValue 784,001us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 2,825,520us-gaap_CashAndCashEquivalentsAtCarryingValue 1,731,243us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information on consolidated statements of cash flows:    
Cash paid for income taxes 803,500us-gaap_IncomeTaxesPaid 708,000us-gaap_IncomeTaxesPaid
Supplemental information on non-cash investing and financing activities:    
Issuance of common stock to acquire GraphicMail 2,684,138us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable   
Contingent earn-out liability from acquisition of GraphicMail and SharpSpring $ 6,997,311smtp_BusinessCombinationConsiderationTransferredEarnOutLiability