XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 5,875,325 $ 1,731,243
Accounts receivable 74,561 25,024
Deferred income taxes 340,681 183,435
Income taxes receivable 453,446   
Other current assets 174,319 116,522
Total current assets 6,918,332 2,056,224
Property and equipment, net of accumulated depreciation of $220,945 and $145,261 282,455 327,342
Goodwill 8,407,227   
Other intangible assets, net of accumulated amortization of $25,667 and $9,000 3,544,333   
Deferred income taxes 60,598 50,099
Deposits 38,645 29,995
Total assets 19,251,590 2,463,660
Current liabilities:    
Deferred revenue 478,883 334,328
Income taxes payable    144,280
Allowance for refunds and chargebacks 2,799 2,965
Accounts Payable 262,434 79,574
Accrued expenses and other current liabilities 164,096 27,174
Total current liabilities 908,212 588,321
Earn out liability 6,963,000   
Total liabilities 7,871,212 588,321
Shareholders' equity:    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at September 30, 2014 and December 31, 2013      
Common stock, $0.001 par value, 50,000,000 shares authorized, 5,022,599 and 3,127,598 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 5,022 3,126
Additional paid in capital 11,375,356 2,241,749
Accumulated deficit    (369,536)
Total shareholders' equity 11,380,378 1,875,339
Total liabilities and shareholders' equity $ 19,251,590 $ 2,463,660