XML 46 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation
9 Months Ended
Sep. 30, 2014
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

Note 8:  Stock-Based Compensation

 

From time to time, the Company grants stock option awards to officers and employees under the 2010 Stock Incentive Plan ("the Plan") which, as amended, provides us with the ability to issue options on up to 1,000,000 common shares. On April 28, 2014, the Company's Board of Directors approved an increase of the shares of common stock under the Company's 2010 Employee Stock Plan to 1,350,000 shares. At September 30, 2014, the Company had 740,640 outstanding options issued under the plan.

 

Such awards are valued based on the grant date fair value of the instruments, net of estimated forfeitures, using a Black-Scholes option pricing model with the following assumptions:

                   
 

Nine Months Ended September 30,

 
 

2014

   

2013

 
           

Volatility

73% - 76 %   66% - 68%  

Risk-free interest rate

1.76%-1.93 %   1.74% - 2.01%  

Expected term

6.25 years     6.25 - 7.25 years  

 

The volatility used was based on historical volatility of similar sized companies, in a similar industry, due to lack of historical data of the Company's stock price. The risk free interest rate was determined based on treasury securities with maturities equal to the expected term of the underlying award. The expected term was determined based on the simplified method outlined in Staff Accounting Bulletin No. 110.

 

Stock option awards are expensed on a straight-line basis over the requisite service period. During the three and nine months ended September 30, 2014, the Company recognized expense of $133,613 and $408,544, respectively, associated with stock option awards. During the three and nine months ended September 30, 2013, the Company recognized expense of $71,237 and $131,381, respectively, associated with stock option awards. At September 30, 2014, future stock compensation expense (net of estimated forfeitures) not yet recognized was $1,256,891 and will be recognized over a weighted average remaining vesting period of 3.17 years.  

The following summarizes stock option activity for the nine months ended September 30, 2014:
                                 
            Weighted     Weighted     Weighted
            Average     Average     Average
    Number of     Exercise     Fair     Remaining
    Shares     Price     Value     Contractual Life

Outstanding at December 31, 2013

    627,807     $ 4.83     $ 2.92        

Granted at market price

    260,400       6.65                

Exercised

    (47,867 )     0.47                

Forfeited

    (99,700 )     6.72                

Outstanding at September 30, 2014

    740,640       5.44       3.40       8.7  

Exercisable

    185,869     $ 5.11     $ 3.02       8.1  

 

The outstanding shares at December 31, 2013 were adjusted to reflect options that were issued but not included in the prior periods tables. This does not impact stock compensation expense.

 

The intrinsic value of the Company's stock options outstanding was $711,408 at September 30, 2014.

The Company may also grant shares of stock to directors, consultants and employees from time to time, as payment for services rendered or for other employee matters.  Such shares may have a vesting schedule or may be immediately vested.  During the three and nine months ended September 30, 2014, the Company granted 5,171 and 7,133 shares of stock, respectively,  that were immediately vested.  During the three and nine months ended September 30, 2013, the Company granted 75,370 and 148,118 shares of stock, respectively,  that were immediately vested.